S

Semitronix Corp
SZSE:301095

Watchlist Manager
Semitronix Corp
SZSE:301095
Watchlist
Price: 59.95 CNY -8.11% Market Closed
Market Cap: 7.9B CNY
Have any thoughts about
Semitronix Corp?
Write Note

Income Statement

Earnings Waterfall
Semitronix Corp

Revenue
522m CNY
Cost of Revenue
-205.4m CNY
Gross Profit
316.6m CNY
Operating Expenses
-300.6m CNY
Operating Income
15.9m CNY
Other Expenses
92.5m CNY
Net Income
108.5m CNY

Income Statement
Semitronix Corp

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
198
N/A
205
+3%
231
+13%
261
+13%
356
+36%
364
+2%
330
-9%
478
+45%
394
-17%
522
+32%
Gross Profit
Cost of Revenue
(47)
(52)
(61)
(83)
(115)
(116)
(112)
(190)
(159)
(205)
Gross Profit
152
N/A
153
+1%
169
+11%
178
+5%
241
+35%
248
+3%
217
-12%
288
+32%
235
-18%
317
+35%
Operating Income
Operating Expenses
(88)
(91)
(98)
(123)
(151)
(162)
(154)
(249)
(223)
(301)
Selling, General & Administrative
(39)
(37)
(40)
(49)
(60)
(61)
(48)
(80)
(74)
(98)
Research & Development
(60)
(70)
(77)
(91)
(109)
(139)
(140)
(192)
(186)
(246)
Depreciation & Amortization
(6)
(4)
(6)
0
(15)
0
0
(18)
0
0
Other Operating Expenses
17
21
25
17
33
39
33
42
37
43
Operating Income
64
N/A
62
-3%
71
+14%
55
-23%
90
+64%
86
-4%
63
-27%
39
-38%
12
-69%
16
+31%
Pre-Tax Income
Interest Income Expense
5
5
5
19
40
61
59
74
51
64
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
Pre-Tax Income
68
N/A
67
-3%
75
+13%
73
-3%
130
+77%
147
+13%
122
-17%
113
-7%
63
-44%
80
+27%
Net Income
Tax Provision
(5)
(5)
(5)
(2)
(7)
(8)
(1)
16
22
33
Income from Continuing Operations
64
62
71
72
122
139
121
130
85
112
Income to Minority Interest
0
0
0
0
0
0
0
(1)
(2)
(4)
Net Income (Common)
64
N/A
62
-3%
71
+15%
72
+1%
122
+71%
139
+14%
121
-13%
129
+7%
83
-36%
108
+31%
EPS (Diluted)
0.32
N/A
0.31
-3%
0.35
+13%
0.36
+3%
0.61
+69%
0.69
+13%
0.6
-13%
0.64
+7%
0.42
-34%
0.54
+29%

See Also

Discover More