Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Intrinsic Value
The intrinsic value of one Shenzhen Urban Transport Planning Center Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 34.48 CNY, Shenzhen Urban Transport Planning Center Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shenzhen Urban Transport Planning Center Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Shenzhen Urban Transport Planning Center Co Ltd
Balance Sheet Decomposition
Shenzhen Urban Transport Planning Center Co Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 645.7m |
Receivables | 1.4B |
Other Current Assets | 212.5m |
Non-Current Assets | 948.5m |
Long-Term Investments | 14.8m |
PP&E | 565.2m |
Intangibles | 187.6m |
Other Non-Current Assets | 180.9m |
Free Cash Flow Analysis
Shenzhen Urban Transport Planning Center Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Urban Transport Planning Center Co Ltd
Revenue
|
1.3B
CNY
|
Cost of Revenue
|
-775m
CNY
|
Gross Profit
|
541.9m
CNY
|
Operating Expenses
|
-365.6m
CNY
|
Operating Income
|
176.3m
CNY
|
Other Expenses
|
-7.4m
CNY
|
Net Income
|
168.9m
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Urban Transport Planning Center Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Shenzhen Urban Transport Planning Center Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Urban Transport Planning Center Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Shenzhen Urban Transport Planning Center Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Urban Transport Planning Center Co Ltd
According to Wall Street analysts, the average 1-year price target for Shenzhen Urban Transport Planning Center Co Ltd is 59.31 CNY with a low forecast of 58.73 CNY and a high forecast of 61.06 CNY.
Dividends
Current shareholder yield for Shenzhen Urban Transport Planning Center Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shenzhen Urban Transport Planning Center Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 34.48 CNY, Shenzhen Urban Transport Planning Center Co Ltd is hidden .