S

Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091

Watchlist Manager
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Watchlist
Price: 50.13 CNY -0.79% Market Closed
Market Cap: 20.3B CNY
Have any thoughts about
Shenzhen Urban Transport Planning Center Co Ltd?
Write Note

Relative Value

The Relative Value of one Shenzhen Urban Transport Planning Center Co Ltd stock under the Base Case scenario is 19.91 CNY. Compared to the current market price of 50.13 CNY, Shenzhen Urban Transport Planning Center Co Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.91 CNY
Overvaluation 60%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
4.2
Median 5Y
4
Industry
1.3
Forward
11.6
vs History
0
vs Industry
7
Median 3Y
33.3
Median 5Y
32.8
Industry
19
Forward
101.3
vs History
vs Industry
2
Median 3Y
-43.1
Median 5Y
-41
Industry
13.4
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-12.8
Industry
18.3
vs History
0
vs Industry
19
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
vs History
0
vs Industry
10
Median 3Y
3.2
Median 5Y
3.1
Industry
1.3
Forward
11.2
vs History
0
vs Industry
6
Median 3Y
9
Median 5Y
8.6
Industry
3.3
vs History
0
vs Industry
5
Median 3Y
28.6
Median 5Y
28.2
Industry
10.4
Forward
76.6
vs History
0
vs Industry
6
Median 3Y
28.6
Median 5Y
28.2
Industry
12.7
Forward
69.9
vs History
vs Industry
2
Median 3Y
-21.2
Median 5Y
-19.7
Industry
12.6
vs History
vs Industry
Median 3Y
-31.9
Median 5Y
-30.9
Industry
14.7
vs History
0
vs Industry
11
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Shenzhen Urban Transport Planning Center Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
20.3B CNY 15.3 145.9 134.1 134.1
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.3B USD 14 42.7 27.5 34.8
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Equifax Inc
NYSE:EFX
32.2B USD 5.7 57.1 21.9 36.5
US
CoStar Group Inc
NASDAQ:CSGP
29.8B USD 11.2 170.2 151.5 756.3
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.6
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Average EV/EBITDA: 55.3
134.1
157%
0.9
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
34%
0.8
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Equifax Inc
NYSE:EFX
21.9
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
151.5
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Average EV/EBIT: 121.2
134.1
N/A N/A
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
US
Verisk Analytics Inc
NASDAQ:VRSK
34.8
38%
0.9
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Equifax Inc
NYSE:EFX
36.5
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
756.3
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.6
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top