S

Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091

Watchlist Manager
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Watchlist
Price: 34.24 CNY 1.69% Market Closed
Market Cap: 13.9B CNY

Relative Value

The Relative Value of one Shenzhen Urban Transport Planning Center Co Ltd stock under the Base Case scenario is 20.81 CNY. Compared to the current market price of 34.24 CNY, Shenzhen Urban Transport Planning Center Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.81 CNY
Overvaluation 39%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
5
Median 3Y
4.4
Median 5Y
4.2
Industry
1.3
Forward
8.7
vs History
20
vs Industry
3
Median 3Y
35.2
Median 5Y
33.6
Industry
18.7
Forward
78.8
vs History
vs Industry
2
Median 3Y
-78.2
Median 5Y
-49
Industry
12.5
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
-18.2
Industry
17
vs History
18
vs Industry
8
Median 3Y
2.8
Median 5Y
2.7
Industry
2.3
vs History
15
vs Industry
5
Median 3Y
3.7
Median 5Y
3.4
Industry
1.3
Forward
8.4
vs History
18
vs Industry
3
Median 3Y
10.5
Median 5Y
9.4
Industry
3.1
vs History
20
vs Industry
2
Median 3Y
35.7
Median 5Y
31.1
Industry
9.8
Forward
52
vs History
20
vs Industry
3
Median 3Y
35.7
Median 5Y
31.1
Industry
12.9
Forward
47.4
vs History
vs Industry
2
Median 3Y
-51.5
Median 5Y
-38.9
Industry
11.8
vs History
vs Industry
Median 3Y
-74.8
Median 5Y
-70.7
Industry
13.9
vs History
20
vs Industry
7
Median 3Y
3
Median 5Y
2.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Shenzhen Urban Transport Planning Center Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
13.9B CNY 10.5 82.2 75.5 75.5
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.4 18.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Average EV/EBITDA: 57.4
75.5
37%
2
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.4
88%
2.3
US
Equifax Inc
NYSE:EFX
20.6
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.4
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Average EV/EBIT: 637.1
75.5
N/A N/A
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 433.1
478%
13.5
US
Equifax Inc
NYSE:EFX
34.2
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.8
14%
1.3