Shenzhen Urban Transport Planning Center Co Ltd
SZSE:301091
Balance Sheet
Balance Sheet Decomposition
Shenzhen Urban Transport Planning Center Co Ltd
Shenzhen Urban Transport Planning Center Co Ltd
Balance Sheet
Shenzhen Urban Transport Planning Center Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
66
|
329
|
214
|
689
|
404
|
670
|
866
|
|
| Cash |
0
|
0
|
0
|
689
|
404
|
670
|
866
|
|
| Cash Equivalents |
66
|
329
|
213
|
0
|
1
|
0
|
0
|
|
| Short-Term Investments |
53
|
2
|
56
|
1 104
|
898
|
615
|
277
|
|
| Total Receivables |
373
|
184
|
341
|
599
|
997
|
1 038
|
1 249
|
|
| Accounts Receivables |
75
|
151
|
321
|
569
|
936
|
995
|
1 188
|
|
| Other Receivables |
298
|
33
|
20
|
30
|
60
|
43
|
62
|
|
| Inventory |
12
|
19
|
13
|
20
|
73
|
168
|
179
|
|
| Other Current Assets |
24
|
27
|
125
|
26
|
19
|
13
|
21
|
|
| Total Current Assets |
529
|
561
|
748
|
2 438
|
2 391
|
2 504
|
2 592
|
|
| PP&E Net |
185
|
194
|
204
|
422
|
487
|
482
|
557
|
|
| PP&E Gross |
185
|
194
|
204
|
422
|
487
|
482
|
557
|
|
| Accumulated Depreciation |
44
|
61
|
82
|
131
|
175
|
195
|
194
|
|
| Intangible Assets |
7
|
7
|
89
|
95
|
107
|
126
|
131
|
|
| Goodwill |
1
|
1
|
1
|
14
|
57
|
57
|
47
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
10
|
14
|
120
|
|
| Other Long-Term Assets |
19
|
22
|
24
|
25
|
39
|
47
|
68
|
|
| Other Assets |
1
|
1
|
1
|
14
|
57
|
57
|
47
|
|
| Total Assets |
742
N/A
|
785
+6%
|
1 068
+36%
|
2 994
+180%
|
3 090
+3%
|
3 229
+4%
|
3 516
+9%
|
|
| Liabilities | ||||||||
| Accounts Payable |
77
|
118
|
187
|
185
|
299
|
396
|
553
|
|
| Accrued Liabilities |
89
|
97
|
130
|
173
|
221
|
233
|
181
|
|
| Short-Term Debt |
2
|
0
|
25
|
289
|
7
|
2
|
40
|
|
| Current Portion of Long-Term Debt |
5
|
6
|
11
|
33
|
45
|
16
|
16
|
|
| Other Current Liabilities |
246
|
210
|
219
|
137
|
216
|
142
|
185
|
|
| Total Current Liabilities |
419
|
431
|
572
|
815
|
789
|
788
|
976
|
|
| Long-Term Debt |
38
|
33
|
42
|
124
|
64
|
44
|
42
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
2
|
3
|
|
| Minority Interest |
7
|
11
|
9
|
69
|
115
|
112
|
116
|
|
| Other Liabilities |
16
|
26
|
38
|
33
|
46
|
51
|
44
|
|
| Total Liabilities |
481
N/A
|
502
+4%
|
660
+31%
|
1 041
+58%
|
1 018
-2%
|
997
-2%
|
1 181
+18%
|
|
| Equity | ||||||||
| Common Stock |
15
|
120
|
120
|
160
|
208
|
312
|
406
|
|
| Retained Earnings |
146
|
114
|
228
|
388
|
500
|
650
|
746
|
|
| Additional Paid In Capital |
100
|
50
|
60
|
1 405
|
1 364
|
1 270
|
1 184
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
261
N/A
|
283
+8%
|
408
+44%
|
1 953
+379%
|
2 072
+6%
|
2 232
+8%
|
2 335
+5%
|
|
| Total Liabilities & Equity |
742
N/A
|
785
+6%
|
1 068
+36%
|
2 994
+180%
|
3 090
+3%
|
3 229
+4%
|
3 516
+9%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
527
|
527
|
527
|
527
|
527
|
527
|
527
|
|