Henan Liliang Diamond Co Ltd
SZSE:301071

Watchlist Manager
Henan Liliang Diamond Co Ltd Logo
Henan Liliang Diamond Co Ltd
SZSE:301071
Watchlist
Price: 26.66 CNY -4.17% Market Closed
Market Cap: 6.9B CNY
Have any thoughts about
Henan Liliang Diamond Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Henan Liliang Diamond Co Ltd stock under the Base Case scenario is 30.51 CNY. Compared to the current market price of 26.66 CNY, Henan Liliang Diamond Co Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30.51 CNY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Henan Liliang Diamond Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Henan Liliang Diamond Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Henan Liliang Diamond Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Henan Liliang Diamond Co Ltd

Provide an overview of the primary business activities
of Henan Liliang Diamond Co Ltd.

What unique competitive advantages
does Henan Liliang Diamond Co Ltd hold over its rivals?

What risks and challenges
does Henan Liliang Diamond Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Henan Liliang Diamond Co Ltd.

Provide P/S
for Henan Liliang Diamond Co Ltd.

Provide P/E
for Henan Liliang Diamond Co Ltd.

Provide P/OCF
for Henan Liliang Diamond Co Ltd.

Provide P/FCFE
for Henan Liliang Diamond Co Ltd.

Provide P/B
for Henan Liliang Diamond Co Ltd.

Provide EV/S
for Henan Liliang Diamond Co Ltd.

Provide EV/GP
for Henan Liliang Diamond Co Ltd.

Provide EV/EBITDA
for Henan Liliang Diamond Co Ltd.

Provide EV/EBIT
for Henan Liliang Diamond Co Ltd.

Provide EV/OCF
for Henan Liliang Diamond Co Ltd.

Provide EV/FCFF
for Henan Liliang Diamond Co Ltd.

Provide EV/IC
for Henan Liliang Diamond Co Ltd.

Show me price targets
for Henan Liliang Diamond Co Ltd made by professional analysts.

What are the Revenue projections
for Henan Liliang Diamond Co Ltd?

How accurate were the past Revenue estimates
for Henan Liliang Diamond Co Ltd?

What are the Net Income projections
for Henan Liliang Diamond Co Ltd?

How accurate were the past Net Income estimates
for Henan Liliang Diamond Co Ltd?

What are the EPS projections
for Henan Liliang Diamond Co Ltd?

How accurate were the past EPS estimates
for Henan Liliang Diamond Co Ltd?

What are the EBIT projections
for Henan Liliang Diamond Co Ltd?

How accurate were the past EBIT estimates
for Henan Liliang Diamond Co Ltd?

Compare the revenue forecasts
for Henan Liliang Diamond Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Henan Liliang Diamond Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Henan Liliang Diamond Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Henan Liliang Diamond Co Ltd compared to its peers.

Compare the P/E ratios
of Henan Liliang Diamond Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Henan Liliang Diamond Co Ltd with its peers.

Analyze the financial leverage
of Henan Liliang Diamond Co Ltd compared to its main competitors.

Show all profitability ratios
for Henan Liliang Diamond Co Ltd.

Provide ROE
for Henan Liliang Diamond Co Ltd.

Provide ROA
for Henan Liliang Diamond Co Ltd.

Provide ROIC
for Henan Liliang Diamond Co Ltd.

Provide ROCE
for Henan Liliang Diamond Co Ltd.

Provide Gross Margin
for Henan Liliang Diamond Co Ltd.

Provide Operating Margin
for Henan Liliang Diamond Co Ltd.

Provide Net Margin
for Henan Liliang Diamond Co Ltd.

Provide FCF Margin
for Henan Liliang Diamond Co Ltd.

Show all solvency ratios
for Henan Liliang Diamond Co Ltd.

Provide D/E Ratio
for Henan Liliang Diamond Co Ltd.

Provide D/A Ratio
for Henan Liliang Diamond Co Ltd.

Provide Interest Coverage Ratio
for Henan Liliang Diamond Co Ltd.

Provide Altman Z-Score Ratio
for Henan Liliang Diamond Co Ltd.

Provide Quick Ratio
for Henan Liliang Diamond Co Ltd.

Provide Current Ratio
for Henan Liliang Diamond Co Ltd.

Provide Cash Ratio
for Henan Liliang Diamond Co Ltd.

What is the historical Revenue growth
over the last 5 years for Henan Liliang Diamond Co Ltd?

What is the historical Net Income growth
over the last 5 years for Henan Liliang Diamond Co Ltd?

What is the current Free Cash Flow
of Henan Liliang Diamond Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Henan Liliang Diamond Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Henan Liliang Diamond Co Ltd

Current Assets 4.7B
Cash & Short-Term Investments 3.8B
Receivables 313.8m
Other Current Assets 591.9m
Non-Current Assets 2.1B
Long-Term Investments 5.1m
PP&E 1.9B
Intangibles 165.2m
Other Non-Current Assets 44.4m
Current Liabilities 1.1B
Accounts Payable 255.4m
Accrued Liabilities 11.2m
Short-Term Debt 606.8m
Other Current Liabilities 251.7m
Non-Current Liabilities 343.5m
Long-Term Debt 201.4m
Other Non-Current Liabilities 142.2m
Efficiency

Earnings Waterfall
Henan Liliang Diamond Co Ltd

Revenue
771.9m CNY
Cost of Revenue
-410.1m CNY
Gross Profit
361.8m CNY
Operating Expenses
-56.1m CNY
Operating Income
305.7m CNY
Other Expenses
34m CNY
Net Income
339.7m CNY

Free Cash Flow Analysis
Henan Liliang Diamond Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Henan Liliang Diamond Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Year Average ROIC
58/100
Profitability
Score

Henan Liliang Diamond Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Henan Liliang Diamond Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
81/100
Solvency
Score

Henan Liliang Diamond Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Henan Liliang Diamond Co Ltd

Wall Street analysts forecast Henan Liliang Diamond Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Henan Liliang Diamond Co Ltd is 38.45 CNY with a low forecast of 38.08 CNY and a high forecast of 39.59 CNY.

Lowest
Price Target
38.08 CNY
43% Upside
Average
Price Target
38.45 CNY
44% Upside
Highest
Price Target
39.59 CNY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Henan Liliang Diamond Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Henan Liliang Diamond Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Henan Liliang Diamond Co Ltd Logo
Henan Liliang Diamond Co Ltd

Country

China

Industry

Chemicals

Market Cap

6.9B CNY

Dividend Yield

1.88%

Description

Henan Liliang Diamond Co., Ltd. engages research and development, manufacture, sale, and import and export business of synthetic diamonds and superhard material products. The company is headquartered in Shangqiu, Henan and currently employs 426 full-time employees. The company went IPO on 2021-09-24. The firm's products include diamond single crystal, diamond micro powder and cultivated diamond. The diamond single crystal includes grinding single crystal, sawing single crystal and large single crystal. The diamond micro powder includes grinding micro powder, wire saw micro powder and other tool micro powder. The cultivation of diamond is mainly white diamonds. The firm's products are mainly exported to Hong Kong, India, Austria, Belgium, Belarus, Russia, South Korea and other countries and regions.

Contact

HENAN
Shangqiu
Zhecheng County Industrial Cluster Area
+863707516686
www.lldia.com

IPO

2021-09-24

Employees

426

Officers

Financial Director & CFO
Mr. Yue Tong
General Manager
Mr. Teng Ji Wang
Secretary to the Board
Mr. NA NA

See Also

Discover More
What is the Intrinsic Value of one Henan Liliang Diamond Co Ltd stock?

The intrinsic value of one Henan Liliang Diamond Co Ltd stock under the Base Case scenario is 30.51 CNY.

Is Henan Liliang Diamond Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26.66 CNY, Henan Liliang Diamond Co Ltd is Undervalued by 13%.

Back to Top