Henan Liliang Diamond Co Ltd
SZSE:301071

Watchlist Manager
Henan Liliang Diamond Co Ltd Logo
Henan Liliang Diamond Co Ltd
SZSE:301071
Watchlist
Price: 34.47 CNY -0.32% Market Closed
Market Cap: 9B CNY

Intrinsic Value

The intrinsic value of one Henan Liliang Diamond Co Ltd stock under the Base Case scenario is 30.24 CNY. Compared to the current market price of 34.47 CNY, Henan Liliang Diamond Co Ltd is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30.24 CNY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Henan Liliang Diamond Co Ltd

Henan Liliang Diamond Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Henan Liliang Diamond Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Henan Liliang Diamond Co Ltd
SZSE:301071
CN
Chemicals
Market Cap
8.8B CNY
IPO
Sep 24, 2021
CN
Chemicals
Market Cap
8.8B CNY
IPO
Sep 24, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Henan Liliang Diamond Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Henan Liliang Diamond Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Henan Liliang Diamond Co Ltd

Current Assets 4.5B
Cash & Short-Term Investments 3.7B
Receivables 176.9m
Other Current Assets 557.9m
Non-Current Assets 2.1B
Long-Term Investments 5m
PP&E 1.8B
Intangibles 164.8m
Other Non-Current Assets 62.9m
Efficiency

Free Cash Flow Analysis
Henan Liliang Diamond Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Henan Liliang Diamond Co Ltd

Revenue
729m CNY
Cost of Revenue
-449.7m CNY
Gross Profit
279.3m CNY
Operating Expenses
-49.1m CNY
Operating Income
230.2m CNY
Other Expenses
47.5m CNY
Net Income
277.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Henan Liliang Diamond Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Year Average ROIC
58/100
Profitability
Score

Henan Liliang Diamond Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Henan Liliang Diamond Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
84/100
Solvency
Score

Henan Liliang Diamond Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Henan Liliang Diamond Co Ltd

Wall Street analysts forecast Henan Liliang Diamond Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Henan Liliang Diamond Co Ltd is 38.86 CNY with a low forecast of 38.48 CNY and a high forecast of 40.01 CNY.

Lowest
Price Target
38.48 CNY
12% Upside
Average
Price Target
38.86 CNY
13% Upside
Highest
Price Target
40.01 CNY
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Henan Liliang Diamond Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Henan Liliang Diamond Co Ltd stock?

The intrinsic value of one Henan Liliang Diamond Co Ltd stock under the Base Case scenario is 30.24 CNY.

Is Henan Liliang Diamond Co Ltd stock undervalued or overvalued?

Compared to the current market price of 34.47 CNY, Henan Liliang Diamond Co Ltd is Overvalued by 12%.

Back to Top