Hangzhou Wensli Silk Culture Co Ltd
SZSE:301066
Balance Sheet
Balance Sheet Decomposition
Hangzhou Wensli Silk Culture Co Ltd
Hangzhou Wensli Silk Culture Co Ltd
Balance Sheet
Hangzhou Wensli Silk Culture Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
189
|
266
|
318
|
332
|
280
|
298
|
252
|
|
| Cash |
189
|
266
|
318
|
332
|
280
|
298
|
252
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
151
|
146
|
97
|
136
|
105
|
103
|
111
|
|
| Accounts Receivables |
141
|
136
|
88
|
124
|
99
|
88
|
86
|
|
| Other Receivables |
10
|
11
|
8
|
12
|
6
|
15
|
25
|
|
| Inventory |
147
|
144
|
123
|
184
|
161
|
157
|
173
|
|
| Other Current Assets |
17
|
11
|
17
|
14
|
9
|
10
|
16
|
|
| Total Current Assets |
503
|
570
|
555
|
666
|
556
|
569
|
553
|
|
| PP&E Net |
71
|
87
|
102
|
104
|
140
|
241
|
413
|
|
| PP&E Gross |
71
|
87
|
102
|
104
|
140
|
241
|
413
|
|
| Accumulated Depreciation |
42
|
50
|
60
|
69
|
88
|
101
|
106
|
|
| Intangible Assets |
8
|
10
|
11
|
60
|
71
|
69
|
69
|
|
| Goodwill |
0
|
0
|
0
|
0
|
15
|
15
|
15
|
|
| Long-Term Investments |
51
|
31
|
30
|
34
|
22
|
21
|
20
|
|
| Other Long-Term Assets |
9
|
8
|
14
|
19
|
24
|
21
|
21
|
|
| Other Assets |
0
|
0
|
0
|
0
|
15
|
15
|
15
|
|
| Total Assets |
642
N/A
|
706
+10%
|
713
+1%
|
882
+24%
|
828
-6%
|
935
+13%
|
1 091
+17%
|
|
| Liabilities | ||||||||
| Accounts Payable |
146
|
166
|
125
|
139
|
108
|
189
|
186
|
|
| Accrued Liabilities |
52
|
52
|
50
|
41
|
33
|
42
|
39
|
|
| Short-Term Debt |
9
|
0
|
0
|
0
|
6
|
0
|
44
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
4
|
2
|
2
|
|
| Other Current Liabilities |
39
|
31
|
29
|
22
|
23
|
33
|
29
|
|
| Total Current Liabilities |
246
|
250
|
204
|
207
|
174
|
266
|
301
|
|
| Long-Term Debt |
0
|
0
|
0
|
3
|
1
|
1
|
94
|
|
| Deferred Income Tax |
0
|
0
|
2
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
5
|
6
|
5
|
0
|
6
|
6
|
7
|
|
| Other Liabilities |
7
|
7
|
14
|
16
|
17
|
14
|
12
|
|
| Total Liabilities |
258
N/A
|
262
+2%
|
225
-14%
|
226
+0%
|
198
-12%
|
288
+45%
|
414
+44%
|
|
| Equity | ||||||||
| Common Stock |
101
|
101
|
101
|
135
|
188
|
188
|
189
|
|
| Retained Earnings |
111
|
171
|
214
|
265
|
250
|
285
|
308
|
|
| Additional Paid In Capital |
172
|
172
|
172
|
256
|
203
|
205
|
210
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
12
|
30
|
30
|
|
| Total Equity |
384
N/A
|
444
+16%
|
487
+10%
|
656
+35%
|
629
-4%
|
647
+3%
|
677
+5%
|
|
| Total Liabilities & Equity |
642
N/A
|
706
+10%
|
713
+1%
|
882
+24%
|
828
-6%
|
935
+13%
|
1 091
+17%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
188
|
188
|
188
|
188
|
187
|
186
|
186
|
|