H
HHC Changzhou Corp
SZSE:301061
HHC Changzhou Corp
SZSE:301061
Price:
76.3
CNY
3.95%
Market Closed
Market Cap:
12.8B
CNY
Income Statement
Earnings Waterfall
HHC Changzhou Corp
HHC Changzhou Corp
|
Revenue
|
2.3B
CNY
|
|
Cost of Revenue
|
-1.5B
CNY
|
|
Gross Profit
|
796.2m
CNY
|
|
Operating Expenses
|
-290.1m
CNY
|
|
Operating Income
|
506.1m
CNY
|
|
Other Expenses
|
9.6m
CNY
|
|
Net Income
|
515.7m
CNY
|
Income Statement
HHC Changzhou Corp
HHC Changzhou Corp
Currency: CNY
Millions
TTM
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
1 776
N/A
|
1 842
+4%
|
1 934
+5%
|
1 925
0%
|
1 930
+0%
|
1 725
-11%
|
1 544
-10%
|
1 463
-5%
|
1 428
-2%
|
1 626
+14%
|
1 808
+11%
|
1 921
+6%
|
2 053
+7%
|
2 183
+6%
|
2 316
+6%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 182)
|
(1 202)
|
(1 272)
|
(1 372)
|
(1 389)
|
(1 273)
|
(1 162)
|
(989)
|
(957)
|
(1 092)
|
(1 213)
|
(1 272)
|
(1 354)
|
(1 440)
|
(1 520)
|
|
| Gross Profit |
594
N/A
|
640
+8%
|
662
+3%
|
553
-16%
|
541
-2%
|
453
-16%
|
382
-16%
|
474
+24%
|
472
-1%
|
534
+13%
|
595
+11%
|
650
+9%
|
699
+7%
|
743
+6%
|
796
+7%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(237)
|
(280)
|
(300)
|
(201)
|
(205)
|
(139)
|
(109)
|
(203)
|
(195)
|
(208)
|
(223)
|
(254)
|
(263)
|
(284)
|
(290)
|
|
| Selling, General & Administrative |
(153)
|
(191)
|
(212)
|
(99)
|
(111)
|
(45)
|
(13)
|
(102)
|
(103)
|
(111)
|
(123)
|
(133)
|
(145)
|
(165)
|
(166)
|
|
| Research & Development |
(69)
|
(70)
|
(68)
|
(92)
|
(97)
|
(98)
|
(101)
|
(96)
|
(99)
|
(105)
|
(107)
|
(115)
|
(122)
|
(120)
|
(125)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(15)
|
(20)
|
(19)
|
2
|
3
|
4
|
4
|
6
|
7
|
7
|
6
|
6
|
3
|
0
|
1
|
|
| Operating Income |
356
N/A
|
360
+1%
|
362
+1%
|
352
-3%
|
336
-5%
|
313
-7%
|
273
-13%
|
271
-1%
|
277
+2%
|
326
+18%
|
372
+14%
|
396
+6%
|
435
+10%
|
459
+5%
|
506
+10%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(29)
|
(56)
|
(29)
|
(8)
|
(7)
|
59
|
99
|
116
|
120
|
95
|
83
|
79
|
94
|
110
|
89
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
7
|
7
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
4
|
4
|
3
|
3
|
|
| Pre-Tax Income |
328
N/A
|
303
-8%
|
332
+10%
|
341
+3%
|
325
-5%
|
370
+14%
|
369
0%
|
388
+5%
|
399
+3%
|
422
+6%
|
457
+8%
|
479
+5%
|
533
+11%
|
579
+9%
|
605
+4%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(38)
|
(34)
|
(45)
|
(43)
|
(40)
|
(49)
|
(50)
|
(54)
|
(59)
|
(59)
|
(58)
|
(72)
|
(82)
|
(88)
|
(89)
|
|
| Income from Continuing Operations |
289
|
268
|
288
|
298
|
285
|
320
|
319
|
334
|
340
|
363
|
400
|
407
|
452
|
492
|
516
|
|
| Net Income (Common) |
289
N/A
|
268
-7%
|
288
+7%
|
298
+4%
|
285
-4%
|
320
+12%
|
319
0%
|
334
+5%
|
340
+2%
|
363
+7%
|
400
+10%
|
407
+2%
|
452
+11%
|
492
+9%
|
516
+5%
|
|
| EPS (Diluted) |
2.26
N/A
|
2.09
-8%
|
2.24
+7%
|
1.79
-20%
|
2.23
+25%
|
2.51
+13%
|
2.49
-1%
|
2.01
-19%
|
2.66
+32%
|
2.83
+6%
|
2.4
-15%
|
2.45
+2%
|
2.71
+11%
|
2.95
+9%
|
3.1
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
