H

HHC Changzhou Corp
SZSE:301061

Watchlist Manager
HHC Changzhou Corp
SZSE:301061
Watchlist
Price: 60.3 CNY -1.29% Market Closed
Market Cap: 10.1B CNY
Have any thoughts about
HHC Changzhou Corp?
Write Note

Income Statement

Earnings Waterfall
HHC Changzhou Corp

Revenue
2.2B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
742.9m CNY
Operating Expenses
-284.2m CNY
Operating Income
458.7m CNY
Other Expenses
32.8m CNY
Net Income
491.5m CNY

Income Statement
HHC Changzhou Corp

Rotate your device to view
Income Statement
Currency: CNY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 776
N/A
1 842
+4%
1 934
+5%
1 925
0%
1 930
+0%
1 725
-11%
1 544
-10%
1 463
-5%
1 428
-2%
1 626
+14%
1 808
+11%
1 921
+6%
2 053
+7%
2 183
+6%
Gross Profit
Cost of Revenue
(1 182)
(1 202)
(1 272)
(1 372)
(1 389)
(1 273)
(1 162)
(989)
(957)
(1 092)
(1 213)
(1 272)
(1 354)
(1 440)
Gross Profit
594
N/A
640
+8%
662
+3%
553
-16%
541
-2%
453
-16%
382
-16%
474
+24%
472
-1%
534
+13%
595
+11%
650
+9%
699
+7%
743
+6%
Operating Income
Operating Expenses
(237)
(280)
(300)
(201)
(205)
(139)
(109)
(203)
(195)
(208)
(223)
(254)
(263)
(284)
Selling, General & Administrative
(153)
(191)
(212)
(99)
(111)
(45)
(13)
(102)
(103)
(111)
(123)
(133)
(145)
(165)
Research & Development
(69)
(70)
(68)
(92)
(97)
(98)
(101)
(96)
(99)
(105)
(107)
(115)
(122)
(120)
Depreciation & Amortization
0
0
0
(13)
0
0
0
(12)
0
0
0
(12)
0
0
Other Operating Expenses
(15)
(20)
(19)
2
3
4
4
6
7
7
6
6
3
0
Operating Income
356
N/A
360
+1%
362
+1%
352
-3%
336
-5%
313
-7%
273
-13%
271
-1%
277
+2%
326
+18%
372
+14%
396
+6%
435
+10%
459
+5%
Pre-Tax Income
Interest Income Expense
(29)
(56)
(29)
(8)
(7)
59
99
116
120
95
83
79
94
110
Non-Reccuring Items
0
(0)
(0)
(0)
0
0
(0)
(0)
1
1
1
1
0
7
Total Other Income
0
(1)
(1)
(3)
(3)
(2)
(2)
1
1
1
1
4
4
3
Pre-Tax Income
328
N/A
303
-8%
332
+10%
341
+3%
325
-5%
370
+14%
369
0%
388
+5%
399
+3%
422
+6%
457
+8%
479
+5%
533
+11%
579
+9%
Net Income
Tax Provision
(38)
(34)
(45)
(43)
(40)
(49)
(50)
(54)
(59)
(59)
(58)
(72)
(82)
(88)
Income from Continuing Operations
289
268
288
298
285
320
319
334
340
363
400
407
452
492
Net Income (Common)
289
N/A
268
-7%
288
+7%
298
+4%
285
-4%
320
+12%
319
0%
334
+5%
340
+2%
363
+7%
400
+10%
407
+2%
452
+11%
492
+9%
EPS (Diluted)
2.26
N/A
2.09
-8%
2.24
+7%
1.79
-20%
2.23
+25%
2.51
+13%
2.49
-1%
2.01
-19%
2.66
+32%
2.83
+6%
2.4
-15%
2.45
+2%
2.71
+11%
2.95
+9%