Guangdong Nedfon Air System Co Ltd
SZSE:301043
Balance Sheet
Balance Sheet Decomposition
Guangdong Nedfon Air System Co Ltd
Guangdong Nedfon Air System Co Ltd
Balance Sheet
Guangdong Nedfon Air System Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
69
|
162
|
185
|
81
|
34
|
164
|
|
| Cash |
0
|
0
|
0
|
0
|
81
|
34
|
164
|
|
| Cash Equivalents |
2
|
69
|
162
|
185
|
0
|
0
|
0
|
|
| Short-Term Investments |
10
|
5
|
0
|
305
|
408
|
570
|
527
|
|
| Total Receivables |
15
|
20
|
36
|
56
|
66
|
87
|
120
|
|
| Accounts Receivables |
13
|
14
|
11
|
25
|
42
|
63
|
95
|
|
| Other Receivables |
3
|
6
|
24
|
31
|
24
|
24
|
26
|
|
| Inventory |
96
|
91
|
85
|
130
|
150
|
99
|
104
|
|
| Other Current Assets |
4
|
5
|
5
|
16
|
10
|
13
|
13
|
|
| Total Current Assets |
127
|
189
|
288
|
692
|
715
|
803
|
930
|
|
| PP&E Net |
91
|
123
|
134
|
156
|
183
|
203
|
225
|
|
| PP&E Gross |
91
|
123
|
134
|
156
|
183
|
203
|
225
|
|
| Accumulated Depreciation |
40
|
52
|
65
|
83
|
105
|
122
|
137
|
|
| Intangible Assets |
15
|
16
|
18
|
17
|
83
|
92
|
90
|
|
| Other Long-Term Assets |
11
|
5
|
12
|
50
|
25
|
23
|
29
|
|
| Total Assets |
245
N/A
|
333
+36%
|
451
+35%
|
915
+103%
|
1 006
+10%
|
1 121
+12%
|
1 273
+14%
|
|
| Liabilities | ||||||||
| Accounts Payable |
42
|
51
|
45
|
70
|
36
|
39
|
49
|
|
| Accrued Liabilities |
12
|
13
|
17
|
22
|
15
|
24
|
20
|
|
| Short-Term Debt |
1
|
0
|
53
|
33
|
131
|
175
|
279
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
3
|
3
|
2
|
2
|
|
| Other Current Liabilities |
16
|
20
|
38
|
19
|
13
|
19
|
22
|
|
| Total Current Liabilities |
72
|
85
|
153
|
146
|
197
|
258
|
370
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
3
|
2
|
0
|
|
| Deferred Income Tax |
3
|
4
|
5
|
5
|
9
|
9
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
8
|
17
|
19
|
20
|
21
|
19
|
|
| Total Liabilities |
77
N/A
|
97
+26%
|
175
+80%
|
175
N/A
|
229
+31%
|
290
+27%
|
397
+37%
|
|
| Equity | ||||||||
| Common Stock |
51
|
51
|
51
|
68
|
68
|
68
|
68
|
|
| Retained Earnings |
57
|
125
|
165
|
217
|
254
|
308
|
354
|
|
| Additional Paid In Capital |
60
|
60
|
60
|
455
|
454
|
454
|
454
|
|
| Total Equity |
168
N/A
|
236
+41%
|
276
+17%
|
740
+168%
|
776
+5%
|
831
+7%
|
876
+5%
|
|
| Total Liabilities & Equity |
245
N/A
|
333
+36%
|
451
+35%
|
915
+103%
|
1 006
+10%
|
1 121
+12%
|
1 273
+14%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
68
|
68
|
68
|
68
|
68
|
68
|
68
|
|