XiAn Sinofuse Electric Co Ltd
SZSE:301031

Watchlist Manager
XiAn Sinofuse Electric Co Ltd Logo
XiAn Sinofuse Electric Co Ltd
SZSE:301031
Watchlist
Price: 114.7 CNY 5.13% Market Closed
Market Cap: 7.6B CNY
Have any thoughts about
XiAn Sinofuse Electric Co Ltd?
Write Note

Income Statement

Earnings Waterfall
XiAn Sinofuse Electric Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-711.1m CNY
Gross Profit
447.3m CNY
Operating Expenses
-301.4m CNY
Operating Income
145.9m CNY
Other Expenses
-20.4m CNY
Net Income
125.5m CNY

Income Statement
XiAn Sinofuse Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
226
N/A
274
+21%
305
+11%
343
+13%
385
+12%
460
+19%
526
+14%
603
+15%
755
+25%
840
+11%
944
+12%
1 029
+9%
1 060
+3%
1 097
+4%
1 158
+6%
Gross Profit
Cost of Revenue
(125)
(152)
(172)
(198)
(231)
(279)
(317)
(364)
(443)
(493)
(560)
(612)
(630)
(668)
(711)
Gross Profit
101
N/A
122
+20%
133
+9%
145
+9%
154
+7%
181
+17%
209
+16%
239
+15%
312
+31%
348
+11%
384
+11%
417
+8%
429
+3%
429
0%
447
+4%
Operating Income
Operating Expenses
(48)
(51)
(57)
(71)
(78)
(86)
(103)
(122)
(146)
(183)
(220)
(246)
(291)
(299)
(301)
Selling, General & Administrative
(32)
(34)
(37)
(45)
(48)
(53)
(60)
(73)
(87)
(107)
(130)
(141)
(167)
(174)
(176)
Research & Development
(14)
(11)
(14)
(19)
(27)
(31)
(38)
(43)
(52)
(72)
(89)
(105)
(114)
(128)
(129)
Depreciation & Amortization
(2)
0
0
0
(4)
0
0
0
(6)
0
0
0
(15)
0
0
Other Operating Expenses
0
(6)
(6)
(6)
(0)
(2)
(5)
(5)
0
(4)
(1)
1
5
3
4
Operating Income
53
N/A
70
+32%
75
+7%
74
-1%
76
+3%
94
+24%
106
+12%
117
+11%
166
+42%
165
-1%
165
0%
171
+4%
138
-19%
130
-6%
146
+12%
Pre-Tax Income
Interest Income Expense
1
1
1
1
4
6
8
9
7
4
2
(1)
(3)
(4)
(6)
Non-Reccuring Items
(0)
0
0
0
(1)
0
0
0
(2)
(0)
(0)
0
(1)
(1)
(1)
Total Other Income
9
10
10
6
11
9
9
7
3
2
2
(1)
2
4
4
Pre-Tax Income
64
N/A
82
+28%
86
+5%
82
-4%
91
+11%
109
+20%
123
+13%
133
+8%
174
+31%
171
-2%
169
-1%
169
+0%
136
-19%
129
-5%
143
+11%
Net Income
Tax Provision
(8)
(10)
(11)
(10)
(10)
(13)
(15)
(14)
(20)
(17)
(22)
(25)
(19)
(18)
(17)
Income from Continuing Operations
55
71
75
72
80
96
108
119
154
153
147
145
117
111
126
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
55
N/A
71
+29%
75
+5%
72
-3%
80
+12%
96
+19%
108
+13%
119
+10%
154
+29%
153
0%
147
-4%
145
-2%
117
-19%
111
-5%
126
+13%
EPS (Diluted)
0.84
N/A
1.07
+27%
1.13
+6%
1.09
-4%
1.36
+25%
1.44
+6%
1.63
+13%
1.79
+10%
2.32
+30%
2.31
0%
2.22
-4%
2.18
-2%
1.69
-22%
1.68
-1%
1.89
+13%

See Also

Discover More