ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017

Watchlist Manager
ShuYu Civilian Pharmacy Corp Ltd Logo
ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017
Watchlist
Price: 16.75 CNY 10.34%
Market Cap: 6.7B CNY
Have any thoughts about
ShuYu Civilian Pharmacy Corp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 20.45 CNY. Compared to the current market price of 16.75 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.45 CNY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ShuYu Civilian Pharmacy Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ShuYu Civilian Pharmacy Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ShuYu Civilian Pharmacy Corp Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about ShuYu Civilian Pharmacy Corp Ltd

Provide an overview of the primary business activities
of ShuYu Civilian Pharmacy Corp Ltd.

What unique competitive advantages
does ShuYu Civilian Pharmacy Corp Ltd hold over its rivals?

What risks and challenges
does ShuYu Civilian Pharmacy Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/S
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/E
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/OCF
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/FCFE
for ShuYu Civilian Pharmacy Corp Ltd.

Provide P/B
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/S
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/GP
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/EBITDA
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/EBIT
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/OCF
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/FCFF
for ShuYu Civilian Pharmacy Corp Ltd.

Provide EV/IC
for ShuYu Civilian Pharmacy Corp Ltd.

Compare the intrinsic valuations
of ShuYu Civilian Pharmacy Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ShuYu Civilian Pharmacy Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ShuYu Civilian Pharmacy Corp Ltd compared to its peers.

Compare the P/E ratios
of ShuYu Civilian Pharmacy Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ShuYu Civilian Pharmacy Corp Ltd with its peers.

Analyze the financial leverage
of ShuYu Civilian Pharmacy Corp Ltd compared to its main competitors.

Show all profitability ratios
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROE
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROA
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROIC
for ShuYu Civilian Pharmacy Corp Ltd.

Provide ROCE
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Gross Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Operating Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Net Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Provide FCF Margin
for ShuYu Civilian Pharmacy Corp Ltd.

Show all solvency ratios
for ShuYu Civilian Pharmacy Corp Ltd.

Provide D/E Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide D/A Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Interest Coverage Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Altman Z-Score Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Quick Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Current Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

Provide Cash Ratio
for ShuYu Civilian Pharmacy Corp Ltd.

What is the historical Revenue growth
over the last 5 years for ShuYu Civilian Pharmacy Corp Ltd?

What is the historical Net Income growth
over the last 5 years for ShuYu Civilian Pharmacy Corp Ltd?

What is the current Free Cash Flow
of ShuYu Civilian Pharmacy Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ShuYu Civilian Pharmacy Corp Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ShuYu Civilian Pharmacy Corp Ltd

Current Assets 5.2B
Cash & Short-Term Investments 876.5m
Receivables 1.6B
Other Current Assets 2.7B
Non-Current Assets 3.9B
Long-Term Investments 228.1m
PP&E 1.5B
Intangibles 1.8B
Other Non-Current Assets 364.9m
Current Liabilities 4.9B
Accounts Payable 1.2B
Accrued Liabilities 129.1m
Short-Term Debt 2.7B
Other Current Liabilities 891.2m
Non-Current Liabilities 1.9B
Long-Term Debt 1.8B
Other Non-Current Liabilities 123m
Efficiency

Earnings Waterfall
ShuYu Civilian Pharmacy Corp Ltd

Revenue
9.7B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
2.6B CNY
Operating Expenses
-2.4B CNY
Operating Income
163.8m CNY
Other Expenses
-145.6m CNY
Net Income
18.2m CNY

Free Cash Flow Analysis
ShuYu Civilian Pharmacy Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

ShuYu Civilian Pharmacy Corp Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Free Cash Flow
47/100
Profitability
Score

ShuYu Civilian Pharmacy Corp Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ShuYu Civilian Pharmacy Corp Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
42/100
Solvency
Score

ShuYu Civilian Pharmacy Corp Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ShuYu Civilian Pharmacy Corp Ltd

There are no price targets for ShuYu Civilian Pharmacy Corp Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ShuYu Civilian Pharmacy Corp Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ShuYu Civilian Pharmacy Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

ShuYu Civilian Pharmacy Corp Ltd Logo
ShuYu Civilian Pharmacy Corp Ltd

Country

China

Industry

Retail

Market Cap

6.7B CNY

Dividend Yield

0.3%

Description

ShuYu Civilian Pharmacy Corp., Ltd. engages in the operation of pharmaceutical retail chain businesses. The company is headquartered in Jinan, Shandong and currently employs 11,023 full-time employees. The company went IPO on 2021-07-05. The firm's main business includes the operation and sales of Chinese and western patent medicines, health foods, Chinese medicine decoction pieces and health equipment. Main customers of the Company's retail business are end consumers. The firm's direct chain stores are mainly located in Shandong Province, China.

Contact

SHANDONG
Jinan
No. 56 Shanda North Road, Licheng District
+8653169957162
www.shuyupingmin.com

IPO

2021-07-05

Employees

11 023

Officers

President & Director
Ms. Guangxia Qin
Financial Director
Mr. Qinhong Hu
VP & Director
Mr. Yi Sui
VP, Board Secretary & Director
Mr. Qiang Li
Accounting Supervisor
Naifeng Yuan

See Also

Discover More
What is the Intrinsic Value of one ShuYu Civilian Pharmacy Corp Ltd stock?

The intrinsic value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 20.45 CNY.

Is ShuYu Civilian Pharmacy Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 16.75 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 18%.

Back to Top