ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017

Watchlist Manager
ShuYu Civilian Pharmacy Corp Ltd Logo
ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017
Watchlist
Price: 13.62 CNY -4.62% Market Closed
Market Cap: 5.5B CNY
Have any thoughts about
ShuYu Civilian Pharmacy Corp Ltd?
Write Note

Relative Value

The Relative Value of one ShuYu Civilian Pharmacy Corp Ltd stock under the Base Case scenario is 19.4 CNY. Compared to the current market price of 13.62 CNY, ShuYu Civilian Pharmacy Corp Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.4 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
0.6
vs History
0
vs Industry
8
Median 3Y
51.2
Median 5Y
50
Industry
16.7
vs History
28
vs Industry
10
Median 3Y
40.5
Median 5Y
38.9
Industry
7.8
vs History
50
vs Industry
47
Median 3Y
11.6
Median 5Y
11.6
Industry
15.2
vs History
71
vs Industry
38
Median 3Y
3.4
Median 5Y
3.4
Industry
1.6
vs History
66
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
vs History
59
vs Industry
33
Median 3Y
4.3
Median 5Y
4.3
Industry
2.2
vs History
2
vs Industry
7
Median 3Y
37.2
Median 5Y
36.9
Industry
8.5
vs History
2
vs Industry
10
Median 3Y
37.2
Median 5Y
36.9
Industry
12.8
vs History
16
vs Industry
5
Median 3Y
60
Median 5Y
58
Industry
8.9
vs History
vs Industry
1
Median 3Y
54
Median 5Y
50.3
Industry
12.2
vs History
71
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
ShuYu Civilian Pharmacy Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ShuYu Civilian Pharmacy Corp Ltd
SZSE:301017
5.5B CNY 0.6 300.9 55.9 55.9
ZA
Clicks Group Ltd
JSE:CLS
98.2B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
31.9B Zac 0 0 0 0
BR
Raia Drogasil SA
BOVESPA:RADL3
44.6B BRL 1.2 40.2 11.9 20.8
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
7.5B USD 0.1 -0.9 2.7 5.3
JP
MatsukiyoCocokara & Co
TSE:3088
845.2B JPY 0.8 16.2 7.5 9.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.8 19.4 10.9 18.5
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.3B CNY 1.2 18.1 14.3 14.3
MX
Corporativo Fragua SAB de CV
BMV:FRAGUAB
70.6B MXN 0.6 14.4 7.1 8.5
JP
Cosmos Pharmaceutical Corp
TSE:3349
547.7B JPY 0.6 21 9.6 15.2
NL
Redcare Pharmacy NV
XETRA:RDC
2.9B EUR 1.3 -120 56.4 -181.6

See Also

Discover More
Back to Top