GuangZhou Wahlap Technology Co Ltd
SZSE:301011
Cash Flow Statement
Cash Flow Statement
GuangZhou Wahlap Technology Co Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(8)
|
(20)
|
(19)
|
(17)
|
(16)
|
(11)
|
(7)
|
(7)
|
(13)
|
(9)
|
(17)
|
(22)
|
(21)
|
(33)
|
(36)
|
(32)
|
(39)
|
(38)
|
(41)
|
(41)
|
|
| Change in Working Capital |
(51)
|
(57)
|
(70)
|
(71)
|
(90)
|
(98)
|
(91)
|
(106)
|
(108)
|
(111)
|
(121)
|
(104)
|
(96)
|
(96)
|
(85)
|
(97)
|
(101)
|
(124)
|
(130)
|
(159)
|
|
| Cash from Operating Activities |
41
N/A
|
81
+96%
|
103
+27%
|
59
-43%
|
45
-24%
|
23
-49%
|
13
-42%
|
83
+513%
|
20
-76%
|
63
+218%
|
100
+60%
|
168
+67%
|
252
+50%
|
245
-3%
|
239
-2%
|
239
+0%
|
214
-10%
|
132
-38%
|
202
+53%
|
136
-33%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(52)
|
(64)
|
(71)
|
(107)
|
(103)
|
(109)
|
(96)
|
(89)
|
(76)
|
(56)
|
(61)
|
(51)
|
(49)
|
(55)
|
(65)
|
(74)
|
(90)
|
(99)
|
(158)
|
(159)
|
|
| Other Items |
(0)
|
0
|
0
|
1
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
2
|
4
|
3
|
(27)
|
3
|
(7)
|
(11)
|
6
|
(19)
|
(13)
|
|
| Cash from Investing Activities |
(52)
N/A
|
(64)
-22%
|
(71)
-11%
|
(106)
-51%
|
(103)
+3%
|
(109)
-6%
|
(98)
+10%
|
(89)
+9%
|
(76)
+15%
|
(56)
+27%
|
(59)
-6%
|
(47)
+20%
|
(46)
+3%
|
(82)
-79%
|
(61)
+25%
|
(81)
-33%
|
(102)
-25%
|
(93)
+9%
|
(177)
-91%
|
(172)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
|
| Net Issuance of Debt |
26
|
26
|
(6)
|
(107)
|
(93)
|
(131)
|
(88)
|
13
|
66
|
77
|
34
|
10
|
(84)
|
(72)
|
(67)
|
(61)
|
(35)
|
10
|
27
|
32
|
|
| Cash Paid for Dividends |
0
|
0
|
(8)
|
(10)
|
(8)
|
(11)
|
(6)
|
(23)
|
(23)
|
(23)
|
(21)
|
(2)
|
(6)
|
(3)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
|
| Other |
(15)
|
(15)
|
265
|
257
|
242
|
237
|
(46)
|
(45)
|
(37)
|
(38)
|
(40)
|
(37)
|
(33)
|
(32)
|
(27)
|
(30)
|
(34)
|
(54)
|
(57)
|
(62)
|
|
| Cash from Financing Activities |
11
N/A
|
11
+4%
|
251
+2 101%
|
139
-45%
|
140
+1%
|
95
-32%
|
(140)
N/A
|
(55)
+61%
|
6
N/A
|
17
+171%
|
(26)
N/A
|
(29)
-11%
|
(123)
-319%
|
(108)
+12%
|
(127)
-17%
|
(123)
+3%
|
(101)
+18%
|
(75)
+25%
|
(61)
+19%
|
90
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
4
|
3
|
1
|
5
|
(3)
|
(2)
|
(2)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
|
| Net Change in Cash |
(2)
N/A
|
26
N/A
|
280
+980%
|
88
-69%
|
79
-10%
|
6
-93%
|
(227)
N/A
|
(57)
+75%
|
(47)
+18%
|
25
N/A
|
20
-20%
|
89
+342%
|
81
-9%
|
53
-34%
|
46
-14%
|
29
-37%
|
7
-76%
|
(40)
N/A
|
(39)
+3%
|
52
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
17
N/A
|
32
+91%
|
(48)
N/A
|
(58)
-21%
|
(86)
-47%
|
(83)
+4%
|
(7)
+92%
|
(57)
-724%
|
7
N/A
|
40
+440%
|
117
+196%
|
203
+73%
|
190
-6%
|
175
-8%
|
165
-5%
|
124
-25%
|
33
-73%
|
44
+32%
|
(23)
N/A
|
|