Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004

Watchlist Manager
Zhejiang Cayi Vacuum Container Co Ltd Logo
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
Watchlist
Price: 106.15 CNY 2.46%
Market Cap: 11B CNY
Have any thoughts about
Zhejiang Cayi Vacuum Container Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Zhejiang Cayi Vacuum Container Co Ltd stock under the Base Case scenario is 160.43 CNY. Compared to the current market price of 106.15 CNY, Zhejiang Cayi Vacuum Container Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
160.43 CNY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zhejiang Cayi Vacuum Container Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Zhejiang Cayi Vacuum Container Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Zhejiang Cayi Vacuum Container Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Zhejiang Cayi Vacuum Container Co Ltd

Provide an overview of the primary business activities
of Zhejiang Cayi Vacuum Container Co Ltd.

What unique competitive advantages
does Zhejiang Cayi Vacuum Container Co Ltd hold over its rivals?

What risks and challenges
does Zhejiang Cayi Vacuum Container Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/S
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/E
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/OCF
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/FCFE
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide P/B
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/S
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/GP
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/EBITDA
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/EBIT
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/OCF
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/FCFF
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide EV/IC
for Zhejiang Cayi Vacuum Container Co Ltd.

Show me price targets
for Zhejiang Cayi Vacuum Container Co Ltd made by professional analysts.

What are the Revenue projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past Revenue estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

What are the Net Income projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past Net Income estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

What are the EPS projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past EPS estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

What are the EBIT projections
for Zhejiang Cayi Vacuum Container Co Ltd?

How accurate were the past EBIT estimates
for Zhejiang Cayi Vacuum Container Co Ltd?

Compare the revenue forecasts
for Zhejiang Cayi Vacuum Container Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zhejiang Cayi Vacuum Container Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zhejiang Cayi Vacuum Container Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zhejiang Cayi Vacuum Container Co Ltd compared to its peers.

Compare the P/E ratios
of Zhejiang Cayi Vacuum Container Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Zhejiang Cayi Vacuum Container Co Ltd with its peers.

Analyze the financial leverage
of Zhejiang Cayi Vacuum Container Co Ltd compared to its main competitors.

Show all profitability ratios
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROE
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROA
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROIC
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide ROCE
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Gross Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Operating Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Net Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide FCF Margin
for Zhejiang Cayi Vacuum Container Co Ltd.

Show all solvency ratios
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide D/E Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide D/A Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Interest Coverage Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Altman Z-Score Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Quick Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Current Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

Provide Cash Ratio
for Zhejiang Cayi Vacuum Container Co Ltd.

What is the historical Revenue growth
over the last 5 years for Zhejiang Cayi Vacuum Container Co Ltd?

What is the historical Net Income growth
over the last 5 years for Zhejiang Cayi Vacuum Container Co Ltd?

What is the current Free Cash Flow
of Zhejiang Cayi Vacuum Container Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zhejiang Cayi Vacuum Container Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zhejiang Cayi Vacuum Container Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 489.1m
Receivables 384m
Other Current Assets 330.5m
Non-Current Assets 771.3m
Long-Term Investments 1m
PP&E 627.5m
Intangibles 114.5m
Other Non-Current Assets 28.3m
Current Liabilities 521.7m
Accounts Payable 321.3m
Accrued Liabilities 102.8m
Short-Term Debt 28.9m
Other Current Liabilities 68.7m
Non-Current Liabilities 5.2m
Long-Term Debt 2.8m
Other Non-Current Liabilities 2.4m
Efficiency

Earnings Waterfall
Zhejiang Cayi Vacuum Container Co Ltd

Revenue
2.3B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
914m CNY
Operating Expenses
-202.1m CNY
Operating Income
711.9m CNY
Other Expenses
-85.7m CNY
Net Income
626.2m CNY

Free Cash Flow Analysis
Zhejiang Cayi Vacuum Container Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zhejiang Cayi Vacuum Container Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Exceptional ROE
84/100
Profitability
Score

Zhejiang Cayi Vacuum Container Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zhejiang Cayi Vacuum Container Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Zhejiang Cayi Vacuum Container Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zhejiang Cayi Vacuum Container Co Ltd

Wall Street analysts forecast Zhejiang Cayi Vacuum Container Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zhejiang Cayi Vacuum Container Co Ltd is 57.12 CNY with a low forecast of 56.56 CNY and a high forecast of 58.8 CNY.

Lowest
Price Target
56.56 CNY
47% Downside
Average
Price Target
57.12 CNY
46% Downside
Highest
Price Target
58.8 CNY
45% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Zhejiang Cayi Vacuum Container Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zhejiang Cayi Vacuum Container Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Zhejiang Cayi Vacuum Container Co Ltd Logo
Zhejiang Cayi Vacuum Container Co Ltd

Country

China

Industry

Consumer products

Market Cap

11B CNY

Dividend Yield

1.88%

Description

Zhejiang Cayi Vacuum Container Co., Ltd. engages in the research, development, design, production and sale of beverage and food containers. The company is headquartered in Jinhua, Zhejiang and currently employs 1,421 full-time employees. The company went IPO on 2021-06-25. The firm mainly provides two categories of products: stainless steel vacuum heat preservation vessel and non-vacuum vessel. Stainless steel vacuum heat preservation utensils include thermos cups, thermos pots, braising pots, thermos bottles and others. Non-vacuum utensils mainly include automobile cups, plastic cups, glass cups and others. The Company’s main brands include miGo and ONE2GO. The firm distributes its products within the domestic market and to overseas markets.

Contact

ZHEJIANG
Jinhua
Baiyang Industrial Zone, Economic Development Zone, Wuyi County
+8657989075611
www.cayigroup.com

IPO

2021-06-25

Employees

1 421

Officers

GM & Director
Mr. Zhongping Zhu
Financial Director & Director
Ms. Linghui Hu
Deputy GM & Director
Mr. Daihua Gu
Deputy GM & Board Secretary
Mr. Song Ye
Accountant
Yuanfang Liu

See Also

Discover More
What is the Intrinsic Value of one Zhejiang Cayi Vacuum Container Co Ltd stock?

The intrinsic value of one Zhejiang Cayi Vacuum Container Co Ltd stock under the Base Case scenario is 160.43 CNY.

Is Zhejiang Cayi Vacuum Container Co Ltd stock undervalued or overvalued?

Compared to the current market price of 106.15 CNY, Zhejiang Cayi Vacuum Container Co Ltd is Undervalued by 34%.

Back to Top