Jiangsu Boiln Plastics Co Ltd
SZSE:301003
Intrinsic Value
The intrinsic value of one Jiangsu Boiln Plastics Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 29.43 CNY, Jiangsu Boiln Plastics Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jiangsu Boiln Plastics Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Jiangsu Boiln Plastics Co Ltd
Balance Sheet Decomposition
Jiangsu Boiln Plastics Co Ltd
Current Assets | 882.4m |
Cash & Short-Term Investments | 626.5m |
Receivables | 134.9m |
Other Current Assets | 121m |
Non-Current Assets | 330.5m |
PP&E | 277.8m |
Intangibles | 28.6m |
Other Non-Current Assets | 24.2m |
Free Cash Flow Analysis
Jiangsu Boiln Plastics Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu Boiln Plastics Co Ltd
Revenue
|
620.4m
CNY
|
Cost of Revenue
|
-422.2m
CNY
|
Gross Profit
|
198.2m
CNY
|
Operating Expenses
|
-57.4m
CNY
|
Operating Income
|
140.8m
CNY
|
Other Expenses
|
-8.4m
CNY
|
Net Income
|
132.4m
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu Boiln Plastics Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Jiangsu Boiln Plastics Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Boiln Plastics Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Jiangsu Boiln Plastics Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Boiln Plastics Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Boiln Plastics Co Ltd is 29.99 CNY with a low forecast of 29.69 CNY and a high forecast of 30.87 CNY.
Dividends
Current shareholder yield for Jiangsu Boiln Plastics Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jiangsu Boiln Plastics Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 29.43 CNY, Jiangsu Boiln Plastics Co Ltd is hidden .