J
Jiangsu Boiln Plastics Co Ltd
SZSE:301003
Jiangsu Boiln Plastics Co Ltd
SZSE:301003
Price:
29.43
CNY
-3.1%
Market Cap:
2.9B
CNY
Income Statement
Earnings Waterfall
Jiangsu Boiln Plastics Co Ltd
Jiangsu Boiln Plastics Co Ltd
|
Revenue
|
620.4m
CNY
|
|
Cost of Revenue
|
-422.2m
CNY
|
|
Gross Profit
|
198.2m
CNY
|
|
Operating Expenses
|
-57.4m
CNY
|
|
Operating Income
|
140.8m
CNY
|
|
Other Expenses
|
-8.4m
CNY
|
|
Net Income
|
132.4m
CNY
|
Income Statement
Jiangsu Boiln Plastics Co Ltd
Jiangsu Boiln Plastics Co Ltd
Currency: CNY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
455
N/A
|
520
+14%
|
615
+18%
|
658
+7%
|
702
+7%
|
719
+3%
|
663
-8%
|
589
-11%
|
516
-12%
|
458
-11%
|
452
-1%
|
476
+5%
|
506
+6%
|
543
+7%
|
581
+7%
|
620
+7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(282)
|
(336)
|
(399)
|
(441)
|
(489)
|
(504)
|
(482)
|
(435)
|
(372)
|
(329)
|
(317)
|
(323)
|
(335)
|
(360)
|
(388)
|
(422)
|
|
| Gross Profit |
173
N/A
|
184
+6%
|
217
+18%
|
218
+0%
|
212
-2%
|
215
+1%
|
181
-16%
|
154
-15%
|
144
-6%
|
129
-10%
|
135
+4%
|
153
+13%
|
171
+12%
|
182
+6%
|
193
+6%
|
198
+3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(44)
|
(46)
|
(52)
|
(62)
|
(64)
|
(62)
|
(60)
|
(53)
|
(56)
|
(54)
|
(52)
|
(52)
|
(57)
|
(54)
|
(59)
|
(57)
|
|
| Selling, General & Administrative |
(31)
|
(33)
|
(39)
|
(44)
|
(38)
|
(35)
|
(31)
|
(23)
|
(30)
|
(30)
|
(31)
|
(31)
|
(35)
|
(35)
|
(37)
|
(37)
|
|
| Research & Development |
(11)
|
(12)
|
(13)
|
(16)
|
(23)
|
(28)
|
(30)
|
(31)
|
(21)
|
(25)
|
(26)
|
(25)
|
(20)
|
(24)
|
(23)
|
(21)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(2)
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
(0)
|
1
|
1
|
2
|
1
|
0
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
|
| Operating Income |
129
N/A
|
137
+6%
|
164
+19%
|
156
-5%
|
149
-5%
|
153
+3%
|
122
-21%
|
101
-17%
|
88
-12%
|
75
-15%
|
83
+11%
|
101
+21%
|
114
+13%
|
128
+12%
|
134
+5%
|
141
+5%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(10)
|
(11)
|
(14)
|
(8)
|
(3)
|
1
|
23
|
41
|
42
|
40
|
28
|
14
|
20
|
21
|
19
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
7
|
7
|
7
|
12
|
12
|
13
|
12
|
0
|
2
|
(1)
|
(1)
|
(0)
|
(3)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
129
N/A
|
134
+3%
|
157
+18%
|
155
-1%
|
158
+2%
|
167
+6%
|
158
-6%
|
154
-2%
|
130
-15%
|
117
-10%
|
111
-5%
|
115
+4%
|
134
+16%
|
146
+9%
|
153
+5%
|
153
+1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(19)
|
(19)
|
(23)
|
(21)
|
(23)
|
(23)
|
(21)
|
(21)
|
(17)
|
(15)
|
(14)
|
(15)
|
(18)
|
(20)
|
(21)
|
(21)
|
|
| Income from Continuing Operations |
111
|
115
|
134
|
134
|
135
|
144
|
137
|
133
|
113
|
102
|
97
|
100
|
115
|
126
|
131
|
132
|
|
| Net Income (Common) |
111
N/A
|
115
+3%
|
134
+17%
|
134
-1%
|
135
+1%
|
144
+6%
|
137
-5%
|
133
-3%
|
113
-15%
|
102
-10%
|
97
-5%
|
100
+3%
|
115
+15%
|
126
+9%
|
131
+5%
|
132
+1%
|
|
| EPS (Diluted) |
1.9
N/A
|
1.96
+3%
|
1.35
-31%
|
1.34
-1%
|
1.36
+1%
|
0.85
-38%
|
4.39
+416%
|
1.37
-69%
|
1.15
-16%
|
1.03
-10%
|
0.99
-4%
|
1.01
+2%
|
1.17
+16%
|
1.27
+9%
|
1.33
+5%
|
1.34
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
