Shanghai Kaytune Industrial Co Ltd
SZSE:301001
Balance Sheet
Balance Sheet Decomposition
Shanghai Kaytune Industrial Co Ltd
Shanghai Kaytune Industrial Co Ltd
Balance Sheet
Shanghai Kaytune Industrial Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
68
|
78
|
116
|
356
|
284
|
424
|
422
|
|
| Cash |
0
|
0
|
0
|
356
|
284
|
424
|
422
|
|
| Cash Equivalents |
68
|
78
|
116
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
171
|
212
|
0
|
50
|
|
| Total Receivables |
182
|
227
|
232
|
300
|
263
|
197
|
140
|
|
| Accounts Receivables |
161
|
202
|
203
|
249
|
204
|
155
|
124
|
|
| Other Receivables |
21
|
25
|
29
|
51
|
58
|
42
|
16
|
|
| Inventory |
99
|
92
|
123
|
150
|
138
|
73
|
47
|
|
| Other Current Assets |
6
|
15
|
10
|
43
|
95
|
15
|
22
|
|
| Total Current Assets |
356
|
411
|
480
|
1 020
|
991
|
708
|
682
|
|
| PP&E Net |
2
|
2
|
1
|
38
|
22
|
234
|
222
|
|
| PP&E Gross |
2
|
2
|
1
|
38
|
22
|
234
|
222
|
|
| Accumulated Depreciation |
8
|
9
|
9
|
20
|
35
|
18
|
21
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
4
|
5
|
11
|
14
|
8
|
5
|
|
| Total Assets |
362
N/A
|
417
+15%
|
487
+17%
|
1 068
+119%
|
1 027
-4%
|
951
-7%
|
911
-4%
|
|
| Liabilities | ||||||||
| Accounts Payable |
38
|
39
|
47
|
87
|
57
|
28
|
16
|
|
| Accrued Liabilities |
34
|
44
|
40
|
52
|
67
|
31
|
33
|
|
| Short-Term Debt |
29
|
47
|
22
|
36
|
41
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
16
|
11
|
9
|
6
|
|
| Other Current Liabilities |
32
|
33
|
39
|
25
|
23
|
22
|
8
|
|
| Total Current Liabilities |
132
|
162
|
148
|
216
|
199
|
91
|
63
|
|
| Long-Term Debt |
0
|
0
|
0
|
19
|
9
|
44
|
27
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
132
N/A
|
162
+22%
|
148
-9%
|
235
+59%
|
208
-12%
|
135
-35%
|
90
-33%
|
|
| Equity | ||||||||
| Common Stock |
60
|
60
|
60
|
80
|
80
|
80
|
80
|
|
| Retained Earnings |
112
|
129
|
213
|
262
|
246
|
243
|
247
|
|
| Additional Paid In Capital |
57
|
66
|
66
|
492
|
492
|
492
|
492
|
|
| Other Equity |
0
|
1
|
0
|
1
|
1
|
1
|
2
|
|
| Total Equity |
229
N/A
|
255
+11%
|
339
+33%
|
833
+146%
|
819
-2%
|
817
0%
|
821
+1%
|
|
| Total Liabilities & Equity |
362
N/A
|
417
+15%
|
487
+17%
|
1 068
+119%
|
1 027
-4%
|
951
-7%
|
911
-4%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|