S

Shanghai Hajime Advanced Material Technology Co Ltd
SZSE:301000

Watchlist Manager
Shanghai Hajime Advanced Material Technology Co Ltd
SZSE:301000
Watchlist
Price: 26.17 CNY 10.75% Market Closed
Market Cap: 6.3B CNY
Have any thoughts about
Shanghai Hajime Advanced Material Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shanghai Hajime Advanced Material Technology Co Ltd

Revenue
461.6m CNY
Cost of Revenue
-311.5m CNY
Gross Profit
150.1m CNY
Operating Expenses
-60.5m CNY
Operating Income
89.5m CNY
Other Expenses
-699.5k CNY
Net Income
88.8m CNY

Income Statement
Shanghai Hajime Advanced Material Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
495
N/A
567
+14%
601
+6%
599
0%
584
-2%
574
-2%
526
-8%
551
+5%
535
-3%
527
-1%
407
-23%
591
+45%
462
-22%
Gross Profit
Cost of Revenue
(316)
(365)
(390)
(387)
(386)
(382)
(352)
(374)
(369)
(371)
(294)
(404)
(311)
Gross Profit
179
N/A
202
+13%
211
+5%
213
+1%
199
-7%
192
-3%
174
-10%
177
+2%
166
-6%
156
-6%
113
-28%
187
+65%
150
-20%
Operating Income
Operating Expenses
(58)
(64)
(72)
(73)
(73)
(74)
(66)
(74)
(79)
(76)
(59)
(89)
(61)
Selling, General & Administrative
(42)
(47)
(54)
(53)
(52)
(53)
(44)
(50)
(51)
(53)
(44)
(63)
(47)
Research & Development
(16)
(19)
(21)
(23)
(22)
(24)
(25)
(26)
(23)
(23)
(16)
(26)
(20)
Depreciation & Amortization
(3)
0
0
0
(4)
0
0
0
(5)
0
0
(4)
0
Other Operating Expenses
2
3
2
3
4
3
3
2
1
0
1
4
6
Operating Income
121
N/A
138
+14%
139
+1%
139
+0%
125
-10%
118
-6%
108
-9%
103
-5%
87
-15%
80
-8%
55
-32%
97
+79%
90
-8%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(0)
8
13
19
22
17
16
8
17
11
Non-Reccuring Items
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Total Other Income
1
1
0
0
0
1
1
1
1
1
0
1
(0)
Pre-Tax Income
121
N/A
137
+13%
138
+0%
139
+1%
133
-4%
131
-1%
126
-4%
125
-1%
104
-17%
97
-7%
63
-35%
115
+82%
100
-13%
Net Income
Tax Provision
(17)
(19)
(19)
(18)
(16)
(16)
(15)
(14)
(10)
(10)
(6)
(11)
(11)
Income from Continuing Operations
105
119
119
120
116
116
111
111
94
87
57
103
89
Income to Minority Interest
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
1
0
0
Net Income (Common)
104
N/A
80
-23%
80
+0%
82
+2%
116
+42%
115
-1%
111
-4%
111
0%
94
-15%
87
-7%
58
-34%
103
+80%
89
-14%
EPS (Diluted)
1.96
N/A
1.5
-23%
0.83
-45%
0.85
+2%
0.54
-36%
1.2
+122%
1.15
-4%
1.15
N/A
0.39
-66%
0.91
+133%
0.23
-75%
0.43
+87%
0.37
-14%

See Also

Discover More