Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999

Watchlist Manager
Yihai Kerry Arawana Holdings Co Ltd Logo
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
Watchlist
Price: 33.11 CNY -3.97% Market Closed
Market Cap: 179.5B CNY
Have any thoughts about
Yihai Kerry Arawana Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yihai Kerry Arawana Holdings Co Ltd stock under the Base Case scenario is 29.31 CNY. Compared to the current market price of 33.11 CNY, Yihai Kerry Arawana Holdings Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29.31 CNY
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yihai Kerry Arawana Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yihai Kerry Arawana Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yihai Kerry Arawana Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yihai Kerry Arawana Holdings Co Ltd

Provide an overview of the primary business activities
of Yihai Kerry Arawana Holdings Co Ltd.

What unique competitive advantages
does Yihai Kerry Arawana Holdings Co Ltd hold over its rivals?

What risks and challenges
does Yihai Kerry Arawana Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yihai Kerry Arawana Holdings Co Ltd.

Provide P/S
for Yihai Kerry Arawana Holdings Co Ltd.

Provide P/E
for Yihai Kerry Arawana Holdings Co Ltd.

Provide P/OCF
for Yihai Kerry Arawana Holdings Co Ltd.

Provide P/FCFE
for Yihai Kerry Arawana Holdings Co Ltd.

Provide P/B
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/S
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/GP
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/EBITDA
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/EBIT
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/OCF
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/FCFF
for Yihai Kerry Arawana Holdings Co Ltd.

Provide EV/IC
for Yihai Kerry Arawana Holdings Co Ltd.

Show me price targets
for Yihai Kerry Arawana Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Yihai Kerry Arawana Holdings Co Ltd?

How accurate were the past Revenue estimates
for Yihai Kerry Arawana Holdings Co Ltd?

What are the Net Income projections
for Yihai Kerry Arawana Holdings Co Ltd?

How accurate were the past Net Income estimates
for Yihai Kerry Arawana Holdings Co Ltd?

What are the EPS projections
for Yihai Kerry Arawana Holdings Co Ltd?

How accurate were the past EPS estimates
for Yihai Kerry Arawana Holdings Co Ltd?

What are the EBIT projections
for Yihai Kerry Arawana Holdings Co Ltd?

How accurate were the past EBIT estimates
for Yihai Kerry Arawana Holdings Co Ltd?

Compare the revenue forecasts
for Yihai Kerry Arawana Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yihai Kerry Arawana Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yihai Kerry Arawana Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yihai Kerry Arawana Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Yihai Kerry Arawana Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yihai Kerry Arawana Holdings Co Ltd with its peers.

Analyze the financial leverage
of Yihai Kerry Arawana Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Yihai Kerry Arawana Holdings Co Ltd.

Provide ROE
for Yihai Kerry Arawana Holdings Co Ltd.

Provide ROA
for Yihai Kerry Arawana Holdings Co Ltd.

Provide ROIC
for Yihai Kerry Arawana Holdings Co Ltd.

Provide ROCE
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Gross Margin
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Operating Margin
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Net Margin
for Yihai Kerry Arawana Holdings Co Ltd.

Provide FCF Margin
for Yihai Kerry Arawana Holdings Co Ltd.

Show all solvency ratios
for Yihai Kerry Arawana Holdings Co Ltd.

Provide D/E Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

Provide D/A Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Interest Coverage Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Quick Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Current Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

Provide Cash Ratio
for Yihai Kerry Arawana Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yihai Kerry Arawana Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yihai Kerry Arawana Holdings Co Ltd?

What is the current Free Cash Flow
of Yihai Kerry Arawana Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yihai Kerry Arawana Holdings Co Ltd.

Business Breakdown

Yihai Kerry Arawana Holdings Co Ltd, a prominent player in the global food industry, has carved a niche for itself in the production and distribution of a wide range of condiments, including well-known sauces and seasonings. Founded in China, the company has successfully capitalized on the growing demand for high-quality and varied culinary ingredients driven by the expanding restaurant and foodservice sectors. Yihai Kerry’s reputation is built on its commitment to quality and innovation, which has allowed it to forge strong partnerships with both local and international customers. This focus is not only reflected in its traditional product lines but also in its increasing investment in rese...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yihai Kerry Arawana Holdings Co Ltd

Current Assets 129.7B
Cash & Short-Term Investments 52.9B
Receivables 16.2B
Other Current Assets 60.6B
Non-Current Assets 83.4B
Long-Term Investments 7.1B
PP&E 53.2B
Intangibles 20.8B
Other Non-Current Assets 2.2B
Current Liabilities 108.9B
Accounts Payable 5.8B
Accrued Liabilities 2.6B
Short-Term Debt 82.3B
Other Current Liabilities 18.2B
Non-Current Liabilities 11.9B
Long-Term Debt 5.5B
Other Non-Current Liabilities 6.5B
Efficiency

Earnings Waterfall
Yihai Kerry Arawana Holdings Co Ltd

Revenue
238.5B CNY
Cost of Revenue
-227.3B CNY
Gross Profit
11.1B CNY
Operating Expenses
-9.9B CNY
Operating Income
1.2B CNY
Other Expenses
965.9m CNY
Net Income
2.1B CNY

Free Cash Flow Analysis
Yihai Kerry Arawana Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yihai Kerry Arawana Holdings Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Declining ROE
Declining ROIC
41/100
Profitability
Score

Yihai Kerry Arawana Holdings Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yihai Kerry Arawana Holdings Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Low D/E
53/100
Solvency
Score

Yihai Kerry Arawana Holdings Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yihai Kerry Arawana Holdings Co Ltd

Wall Street analysts forecast Yihai Kerry Arawana Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yihai Kerry Arawana Holdings Co Ltd is 33.25 CNY with a low forecast of 20.2 CNY and a high forecast of 42 CNY.

Lowest
Price Target
20.2 CNY
39% Downside
Average
Price Target
33.25 CNY
0% Upside
Highest
Price Target
42 CNY
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yihai Kerry Arawana Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yihai Kerry Arawana Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yihai Kerry Arawana Holdings Co Ltd Logo
Yihai Kerry Arawana Holdings Co Ltd

Country

China

Industry

Food Products

Market Cap

179.5B CNY

Dividend Yield

0.34%

Description

Yihai Kerry Arawana Holdings Co., Ltd. engages in the research and development, production, and sales of kitchen food, feed ingredients, and grease technology products. The company is headquartered in Shanghai, Shanghai and currently employs 34,389 full-time employees. The company went IPO on 2020-10-15. The firm's products are comprised of two types which are kitchen food and feed ingredients and oil technology products. The kitchen food is comprised of retail products, catering products and food industry products. Its retail products and catering products include edible oil, rice, flour and condiments, such as blended oil, soybean oil, corn oil, sesame oil and soymilk powder. Its food industry products include special oils, such as cocoa butter and margarine, animal fats, such as lard and butter, as well as food supplements, such as peanut protein powder. The feed ingredients and oil technology products include feed products, such as soybean meal, rapeseed meal and rice bran, and oil technology products, such as glycerin, surfactants, and vitamin E. The Company owns a range of brands, including Arawana, Wonder Farm, Orchid, Neptune and Reyland.

Contact

SHANGHAI
Shanghai
15F, No.1379 Bocheng Road, China (Shanghai) Pilot Free Trade Zone
+862131823188
www.yihaikerry.net.cn

IPO

2020-10-15

Employees

34 389

Officers

President & Non-Independent Director
Mr. Yankui Mu
CFO & Director
Ms. Mun Yee Loke
Executive VP & Non-Independent Director
Mr. Yu Xin Niu
Secretary & Deputy Finance Director
Ms. Bee Ling Ang
Vice President
Mr. Bin Shao

See Also

Discover More
What is the Intrinsic Value of one Yihai Kerry Arawana Holdings Co Ltd stock?

The intrinsic value of one Yihai Kerry Arawana Holdings Co Ltd stock under the Base Case scenario is 29.31 CNY.

Is Yihai Kerry Arawana Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 33.11 CNY, Yihai Kerry Arawana Holdings Co Ltd is Overvalued by 11%.

Back to Top