Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24.83
41.47
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Yihai Kerry Arawana Holdings Co Ltd
Current Assets | 129.7B |
Cash & Short-Term Investments | 52.9B |
Receivables | 16.2B |
Other Current Assets | 60.6B |
Non-Current Assets | 83.4B |
Long-Term Investments | 7.1B |
PP&E | 53.2B |
Intangibles | 20.8B |
Other Non-Current Assets | 2.2B |
Current Liabilities | 108.9B |
Accounts Payable | 5.8B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 82.3B |
Other Current Liabilities | 18.2B |
Non-Current Liabilities | 11.9B |
Long-Term Debt | 5.5B |
Other Non-Current Liabilities | 6.5B |
Balance Sheet
Yihai Kerry Arawana Holdings Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
27 099
|
40 032
|
38 038
|
40 272
|
29 387
|
28 794
|
45 584
|
|
Cash |
6
|
0
|
0
|
0
|
12 573
|
14 857
|
45 584
|
|
Cash Equivalents |
27 093
|
40 032
|
38 038
|
40 272
|
16 814
|
13 937
|
0
|
|
Short-Term Investments |
4 182
|
2 048
|
1 548
|
3 367
|
11 980
|
20 105
|
20 516
|
|
Total Receivables |
12 654
|
13 764
|
12 106
|
15 375
|
16 528
|
17 485
|
17 952
|
|
Accounts Receivables |
4 865
|
5 145
|
6 188
|
7 133
|
8 803
|
11 042
|
11 643
|
|
Other Receivables |
7 789
|
8 619
|
5 918
|
8 242
|
7 724
|
6 443
|
6 308
|
|
Inventory |
33 994
|
37 088
|
34 551
|
40 182
|
46 906
|
53 066
|
47 589
|
|
Other Current Assets |
15 121
|
30 461
|
29 776
|
20 709
|
20 217
|
16 676
|
17 810
|
|
Total Current Assets |
93 050
|
123 394
|
116 019
|
119 906
|
125 018
|
136 126
|
149 450
|
|
PP&E Net |
22 042
|
23 695
|
31 312
|
36 161
|
42 182
|
47 792
|
52 110
|
|
PP&E Gross |
22 042
|
23 695
|
31 312
|
36 161
|
42 182
|
47 792
|
52 110
|
|
Accumulated Depreciation |
13 939
|
15 375
|
18 348
|
20 419
|
21 930
|
24 621
|
27 577
|
|
Intangible Assets |
11 310
|
11 692
|
12 603
|
12 620
|
13 850
|
14 756
|
14 882
|
|
Goodwill |
5 875
|
5 886
|
5 969
|
5 988
|
5 988
|
5 988
|
5 988
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
127
|
0
|
|
Long-Term Investments |
3 324
|
4 138
|
4 070
|
3 810
|
19 262
|
21 487
|
13 900
|
|
Other Long-Term Assets |
854
|
614
|
713
|
693
|
951
|
1 667
|
2 170
|
|
Other Assets |
5 875
|
5 886
|
5 969
|
5 988
|
5 988
|
5 988
|
5 988
|
|
Total Assets |
136 455
N/A
|
169 421
+24%
|
170 685
+1%
|
179 177
+5%
|
207 250
+16%
|
227 943
+10%
|
238 500
+5%
|
|
Liabilities | ||||||||
Accounts Payable |
3 930
|
6 494
|
5 392
|
5 748
|
5 496
|
6 079
|
8 964
|
|
Accrued Liabilities |
3 035
|
2 959
|
2 845
|
3 307
|
3 561
|
3 918
|
3 041
|
|
Short-Term Debt |
58 507
|
85 322
|
78 043
|
63 459
|
81 015
|
93 704
|
99 713
|
|
Current Portion of Long-Term Debt |
2 349
|
1 875
|
2 888
|
63
|
2 422
|
2 734
|
9 818
|
|
Other Current Liabilities |
10 462
|
6 974
|
9 493
|
13 118
|
10 509
|
10 050
|
8 423
|
|
Total Current Liabilities |
78 282
|
103 624
|
98 661
|
85 695
|
103 002
|
116 486
|
129 959
|
|
Long-Term Debt |
0
|
2 730
|
2 569
|
4 921
|
11 746
|
16 445
|
10 471
|
|
Deferred Income Tax |
3
|
102
|
285
|
327
|
437
|
730
|
934
|
|
Minority Interest |
3 129
|
3 522
|
3 676
|
3 960
|
4 408
|
4 576
|
4 469
|
|
Other Liabilities |
1 097
|
227
|
695
|
741
|
957
|
1 000
|
1 171
|
|
Total Liabilities |
82 511
N/A
|
110 205
+34%
|
105 886
-4%
|
95 644
-10%
|
120 549
+26%
|
139 236
+16%
|
147 004
+6%
|
|
Equity | ||||||||
Common Stock |
4 869
|
4 870
|
4 879
|
5 422
|
5 422
|
5 422
|
5 422
|
|
Retained Earnings |
25 079
|
30 207
|
34 616
|
40 617
|
44 147
|
46 740
|
49 171
|
|
Additional Paid In Capital |
23 625
|
23 683
|
24 686
|
36 895
|
36 598
|
36 681
|
36 662
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
72
|
73
|
140
|
|
Other Equity |
371
|
455
|
618
|
600
|
463
|
208
|
101
|
|
Total Equity |
53 944
N/A
|
59 216
+10%
|
64 799
+9%
|
83 534
+29%
|
86 701
+4%
|
88 707
+2%
|
91 496
+3%
|
|
Total Liabilities & Equity |
136 455
N/A
|
169 421
+24%
|
170 685
+1%
|
179 177
+5%
|
207 250
+16%
|
227 943
+10%
|
238 500
+5%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
4 869
|
4 870
|
4 879
|
5 422
|
5 422
|
5 422
|
5 422
|