Pansoft Co Ltd Intrinsic Valuation and Fundamental Analysis - Pansoft Co Ltd - Alpha Spread

Pansoft Co Ltd
SZSE:300996

Watchlist Manager
Pansoft Co Ltd Logo
Pansoft Co Ltd
SZSE:300996
Watchlist
Price: 14.66 CNY 2.02% Market Closed
Market Cap: 3B CNY
Have any thoughts about
Pansoft Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Pansoft Co Ltd stock under the Base Case scenario is 23.62 CNY. Compared to the current market price of 14.66 CNY, Pansoft Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.62 CNY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pansoft Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pansoft Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Pansoft Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Pansoft Co Ltd

Provide an overview of the primary business activities
of Pansoft Co Ltd.

What unique competitive advantages
does Pansoft Co Ltd hold over its rivals?

What risks and challenges
does Pansoft Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pansoft Co Ltd.

Provide P/S
for Pansoft Co Ltd.

Provide P/E
for Pansoft Co Ltd.

Provide P/OCF
for Pansoft Co Ltd.

Provide P/FCFE
for Pansoft Co Ltd.

Provide P/B
for Pansoft Co Ltd.

Provide EV/S
for Pansoft Co Ltd.

Provide EV/GP
for Pansoft Co Ltd.

Provide EV/EBITDA
for Pansoft Co Ltd.

Provide EV/EBIT
for Pansoft Co Ltd.

Provide EV/OCF
for Pansoft Co Ltd.

Provide EV/FCFF
for Pansoft Co Ltd.

Provide EV/IC
for Pansoft Co Ltd.

Show me price targets
for Pansoft Co Ltd made by professional analysts.

What are the Revenue projections
for Pansoft Co Ltd?

How accurate were the past Revenue estimates
for Pansoft Co Ltd?

What are the Net Income projections
for Pansoft Co Ltd?

How accurate were the past Net Income estimates
for Pansoft Co Ltd?

What are the EPS projections
for Pansoft Co Ltd?

How accurate were the past EPS estimates
for Pansoft Co Ltd?

What are the EBIT projections
for Pansoft Co Ltd?

How accurate were the past EBIT estimates
for Pansoft Co Ltd?

Compare the revenue forecasts
for Pansoft Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pansoft Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pansoft Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pansoft Co Ltd compared to its peers.

Compare the P/E ratios
of Pansoft Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pansoft Co Ltd with its peers.

Analyze the financial leverage
of Pansoft Co Ltd compared to its main competitors.

Show all profitability ratios
for Pansoft Co Ltd.

Provide ROE
for Pansoft Co Ltd.

Provide ROA
for Pansoft Co Ltd.

Provide ROIC
for Pansoft Co Ltd.

Provide ROCE
for Pansoft Co Ltd.

Provide Gross Margin
for Pansoft Co Ltd.

Provide Operating Margin
for Pansoft Co Ltd.

Provide Net Margin
for Pansoft Co Ltd.

Provide FCF Margin
for Pansoft Co Ltd.

Show all solvency ratios
for Pansoft Co Ltd.

Provide D/E Ratio
for Pansoft Co Ltd.

Provide D/A Ratio
for Pansoft Co Ltd.

Provide Interest Coverage Ratio
for Pansoft Co Ltd.

Provide Altman Z-Score Ratio
for Pansoft Co Ltd.

Provide Quick Ratio
for Pansoft Co Ltd.

Provide Current Ratio
for Pansoft Co Ltd.

Provide Cash Ratio
for Pansoft Co Ltd.

What is the historical Revenue growth
over the last 5 years for Pansoft Co Ltd?

What is the historical Net Income growth
over the last 5 years for Pansoft Co Ltd?

What is the current Free Cash Flow
of Pansoft Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pansoft Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pansoft Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 656m
Receivables 527.8m
Other Current Assets 91.4m
Non-Current Assets 225.2m
Long-Term Investments 6m
PP&E 108.5m
Intangibles 86.4m
Other Non-Current Assets 24.3m
Current Liabilities 225.1m
Accounts Payable 36m
Accrued Liabilities 140.5m
Short-Term Debt 9.5m
Other Current Liabilities 39m
Non-Current Liabilities 71.4m
Long-Term Debt 22.1m
Other Non-Current Liabilities 49.3m
Efficiency

Earnings Waterfall
Pansoft Co Ltd

Revenue
788.8m CNY
Cost of Revenue
-496.7m CNY
Gross Profit
292.1m CNY
Operating Expenses
-183.3m CNY
Operating Income
108.8m CNY
Other Expenses
-1.5m CNY
Net Income
107.3m CNY

Free Cash Flow Analysis
Pansoft Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pansoft Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
58/100
Profitability
Score

Pansoft Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pansoft Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Pansoft Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pansoft Co Ltd

Wall Street analysts forecast Pansoft Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pansoft Co Ltd is 19.38 CNY with a low forecast of 19.19 CNY and a high forecast of 19.95 CNY.

Lowest
Price Target
19.19 CNY
31% Upside
Average
Price Target
19.38 CNY
32% Upside
Highest
Price Target
19.95 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Pansoft Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Pansoft Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Pansoft Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Pansoft Co Ltd

1M 1M
-7%
6M 6M
-16%
1Y 1Y
-37%
3Y 3Y
-41%
5Y 5Y
-50%
10Y 10Y
-50%
Annual Price Range
14.66
52w Low
11.58
52w High
27.85
Price Metrics
Average Annual Return 8.35%
Standard Deviation of Annual Returns 45.48%
Max Drawdown -72%
Shares Statistics
Market Capitalization 3B CNY
Shares Outstanding 202 526 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Pansoft Co Ltd Logo
Pansoft Co Ltd

Country

China

Industry

Technology

Market Cap

3B CNY

Dividend Yield

0.69%

Description

Pansoft Co. Ltd. engages in the provision of management information solutions and comprehensive IT services. The company is headquartered in Jinan, Shandong and currently employs 1,734 full-time employees. The company went IPO on 2021-06-03. The firm's main industry customers including petroleum, chemical, construction, real estate, electric power, mining, equipment manufacturing, banking, insurance, and government. The firm is mainly engaged in the production, operation, finance, capital, internal control, supervision, human resources and other fields of information services, and provides information system design, software development, system implementation and technical support. The firm distributes its products and services within the domestic market and to overseas markets.

Contact

SHANDONG
Jinan
1F, Block B, Pioneer Plaza, Qilu Software Park, No. 1, Shunhua Road, High-tech Zone
+8653188897389
www.pansoft.com

IPO

2021-06-03

Employees

1 734

Officers

See Also

Discover More
What is the Intrinsic Value of one Pansoft Co Ltd stock?

The intrinsic value of one Pansoft Co Ltd stock under the Base Case scenario is 23.62 CNY.

Is Pansoft Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.66 CNY, Pansoft Co Ltd is Undervalued by 38%.

Back to Top