Joy Kie Corp Ltd
SZSE:300994

Watchlist Manager
Joy Kie Corp Ltd Logo
Joy Kie Corp Ltd
SZSE:300994
Watchlist
Price: 11.32 CNY -3% Market Closed
Market Cap: 2.6B CNY
Have any thoughts about
Joy Kie Corp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Joy Kie Corp Ltd stock under the Base Case scenario is 14.33 CNY. Compared to the current market price of 11.32 CNY, Joy Kie Corp Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.33 CNY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Joy Kie Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Joy Kie Corp Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Joy Kie Corp Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Leisure Products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Joy Kie Corp Ltd

Provide an overview of the primary business activities
of Joy Kie Corp Ltd.

What unique competitive advantages
does Joy Kie Corp Ltd hold over its rivals?

What risks and challenges
does Joy Kie Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Joy Kie Corp Ltd.

Provide P/S
for Joy Kie Corp Ltd.

Provide P/E
for Joy Kie Corp Ltd.

Provide P/OCF
for Joy Kie Corp Ltd.

Provide P/FCFE
for Joy Kie Corp Ltd.

Provide P/B
for Joy Kie Corp Ltd.

Provide EV/S
for Joy Kie Corp Ltd.

Provide EV/GP
for Joy Kie Corp Ltd.

Provide EV/EBITDA
for Joy Kie Corp Ltd.

Provide EV/EBIT
for Joy Kie Corp Ltd.

Provide EV/OCF
for Joy Kie Corp Ltd.

Provide EV/FCFF
for Joy Kie Corp Ltd.

Provide EV/IC
for Joy Kie Corp Ltd.

Show me price targets
for Joy Kie Corp Ltd made by professional analysts.

What are the Revenue projections
for Joy Kie Corp Ltd?

How accurate were the past Revenue estimates
for Joy Kie Corp Ltd?

What are the Net Income projections
for Joy Kie Corp Ltd?

How accurate were the past Net Income estimates
for Joy Kie Corp Ltd?

What are the EPS projections
for Joy Kie Corp Ltd?

How accurate were the past EPS estimates
for Joy Kie Corp Ltd?

What are the EBIT projections
for Joy Kie Corp Ltd?

How accurate were the past EBIT estimates
for Joy Kie Corp Ltd?

Compare the revenue forecasts
for Joy Kie Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Joy Kie Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Joy Kie Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Joy Kie Corp Ltd compared to its peers.

Compare the P/E ratios
of Joy Kie Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Joy Kie Corp Ltd with its peers.

Analyze the financial leverage
of Joy Kie Corp Ltd compared to its main competitors.

Show all profitability ratios
for Joy Kie Corp Ltd.

Provide ROE
for Joy Kie Corp Ltd.

Provide ROA
for Joy Kie Corp Ltd.

Provide ROIC
for Joy Kie Corp Ltd.

Provide ROCE
for Joy Kie Corp Ltd.

Provide Gross Margin
for Joy Kie Corp Ltd.

Provide Operating Margin
for Joy Kie Corp Ltd.

Provide Net Margin
for Joy Kie Corp Ltd.

Provide FCF Margin
for Joy Kie Corp Ltd.

Show all solvency ratios
for Joy Kie Corp Ltd.

Provide D/E Ratio
for Joy Kie Corp Ltd.

Provide D/A Ratio
for Joy Kie Corp Ltd.

Provide Interest Coverage Ratio
for Joy Kie Corp Ltd.

Provide Altman Z-Score Ratio
for Joy Kie Corp Ltd.

Provide Quick Ratio
for Joy Kie Corp Ltd.

Provide Current Ratio
for Joy Kie Corp Ltd.

Provide Cash Ratio
for Joy Kie Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Joy Kie Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Joy Kie Corp Ltd?

What is the current Free Cash Flow
of Joy Kie Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Joy Kie Corp Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Joy Kie Corp Ltd

Current Assets 1.5B
Cash & Short-Term Investments 742.8m
Receivables 446.9m
Other Current Assets 275.7m
Non-Current Assets 334.1m
Long-Term Investments 2.9m
PP&E 265.5m
Intangibles 49.3m
Other Non-Current Assets 16.4m
Current Liabilities 629.4m
Accounts Payable 301.3m
Accrued Liabilities 20m
Short-Term Debt 178.1m
Other Current Liabilities 130.1m
Non-Current Liabilities 74.2m
Long-Term Debt 3.3m
Other Non-Current Liabilities 70.9m
Efficiency

Earnings Waterfall
Joy Kie Corp Ltd

Revenue
2B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
305.8m CNY
Operating Expenses
-216.1m CNY
Operating Income
89.7m CNY
Other Expenses
19.8m CNY
Net Income
109.5m CNY

Free Cash Flow Analysis
Joy Kie Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Joy Kie Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Free Cash Flow
49/100
Profitability
Score

Joy Kie Corp Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Joy Kie Corp Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
75/100
Solvency
Score

Joy Kie Corp Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Joy Kie Corp Ltd

Wall Street analysts forecast Joy Kie Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Joy Kie Corp Ltd is 13.48 CNY with a low forecast of 12.12 CNY and a high forecast of 15.17 CNY.

Lowest
Price Target
12.12 CNY
7% Upside
Average
Price Target
13.48 CNY
19% Upside
Highest
Price Target
15.17 CNY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Joy Kie Corp Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Joy Kie Corp Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Joy Kie Corp Ltd Logo
Joy Kie Corp Ltd

Country

China

Industry

Leisure Products

Market Cap

2.6B CNY

Dividend Yield

3.22%

Description

Joy Kie Corp. Ltd. engages in the design, research, development, production and sale of complete bicycles, bicycle components and related derivative products. The company is headquartered in Hangzhou, Zhejiang and currently employs 705 full-time employees. The company went IPO on 2021-08-12. The firm's main products include children's bicycles, adult bicycles, power-assisted electric bicycles and other complete vehicles and related accessories products. Among them, children's bicycles include push rod bicycles, children's balance bicycles, learn to ride bicycles, child's cycles and performance bicycles. Adult bicycles include city bikes, mountain bikes, road bikes and performance vehicles. The firm distributes its products both in the domestic market and to overseas markets.

Contact

ZHEJIANG
Hangzhou
8F, Fuchun Mansion, No.509 Qingtai Street, Shangcheng District
+8657187809605
www.joykie.com

IPO

2021-08-12

Employees

705

Officers

Chairman of the Board & GM
Mr. Zheng Li
CFO & Board Secretary
Ms. Yan Yong
Deputy GM & Non-Independent Director
Mr. Zhiyong Lu

See Also

Discover More
What is the Intrinsic Value of one Joy Kie Corp Ltd stock?

The intrinsic value of one Joy Kie Corp Ltd stock under the Base Case scenario is 14.33 CNY.

Is Joy Kie Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 11.32 CNY, Joy Kie Corp Ltd is Undervalued by 21%.

Back to Top