Joy Kie Corp Ltd
SZSE:300994

Watchlist Manager
Joy Kie Corp Ltd Logo
Joy Kie Corp Ltd
SZSE:300994
Watchlist
Price: 12.85 CNY -1.31% Market Closed
Market Cap: 3B CNY
Have any thoughts about
Joy Kie Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Joy Kie Corp Ltd

Revenue
2B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
305.8m CNY
Operating Expenses
-216.1m CNY
Operating Income
89.7m CNY
Other Expenses
19.8m CNY
Net Income
109.5m CNY

Income Statement
Joy Kie Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 286
N/A
2 699
+18%
3 051
+13%
3 488
+14%
3 710
+6%
3 735
+1%
3 491
-7%
2 987
-14%
2 376
-20%
2 089
-12%
2 052
-2%
2 059
+0%
2 006
-3%
2 048
+2%
2 046
0%
Gross Profit
Cost of Revenue
(1 825)
(2 180)
(2 485)
(2 859)
(3 242)
(3 283)
(3 109)
(2 717)
(2 055)
(1 806)
(1 770)
(1 761)
(1 705)
(1 744)
(1 740)
Gross Profit
461
N/A
518
+13%
566
+9%
628
+11%
468
-26%
451
-4%
382
-15%
270
-29%
321
+19%
283
-12%
282
0%
298
+6%
301
+1%
304
+1%
306
+0%
Operating Income
Operating Expenses
(257)
(301)
(327)
(370)
(222)
(185)
(140)
(67)
(179)
(172)
(190)
(198)
(210)
(214)
(216)
Selling, General & Administrative
(244)
(289)
(314)
(356)
(201)
(165)
(129)
(60)
(165)
(168)
(175)
(177)
(181)
(188)
(191)
Research & Development
(14)
(15)
(16)
(17)
(17)
(20)
(22)
(23)
(20)
(22)
(25)
(27)
(26)
(30)
(30)
Depreciation & Amortization
(3)
(1)
(1)
0
(3)
0
0
0
(6)
0
0
0
(7)
0
0
Other Operating Expenses
4
5
4
4
(1)
1
11
17
13
17
8
6
5
4
5
Operating Income
203
N/A
217
+7%
239
+10%
258
+8%
246
-5%
266
+8%
242
-9%
204
-16%
142
-30%
111
-22%
92
-17%
100
+8%
90
-10%
91
+0%
90
-1%
Pre-Tax Income
Interest Income Expense
(19)
(21)
(22)
(1)
1
(4)
36
63
71
64
48
21
29
40
32
Non-Reccuring Items
(0)
0
0
0
(0)
(2)
(2)
(2)
(0)
0
0
2
(0)
0
0
Total Other Income
2
2
1
0
4
4
4
4
3
3
5
4
7
8
7
Pre-Tax Income
187
N/A
199
+6%
218
+10%
257
+18%
251
-2%
265
+6%
281
+6%
269
-4%
216
-20%
178
-18%
145
-18%
128
-12%
127
-1%
138
+9%
129
-6%
Net Income
Tax Provision
(30)
(32)
(36)
(49)
(46)
(50)
(59)
(57)
(49)
(40)
(28)
(21)
(23)
(26)
(21)
Income from Continuing Operations
157
167
182
209
205
214
221
212
167
138
117
107
104
112
108
Income to Minority Interest
0
0
0
0
0
0
0
0
1
1
2
3
2
2
2
Net Income (Common)
157
N/A
167
+6%
182
+9%
209
+15%
205
-2%
214
+4%
221
+3%
212
-4%
168
-21%
139
-17%
119
-14%
110
-8%
106
-3%
114
+7%
110
-4%
EPS (Diluted)
0.67
N/A
0.86
+28%
1.46
+70%
1.29
-12%
1.06
-18%
1.1
+4%
1.13
+3%
0.9
-20%
0.72
-20%
0.59
-18%
0.51
-14%
0.47
-8%
0.46
-2%
0.49
+7%
0.47
-4%

See Also

Discover More