
Sanhe Tongfei Refrigeration Co Ltd
SZSE:300990

Intrinsic Value
The intrinsic value of one
Sanhe Tongfei Refrigeration Co Ltd
stock under the Base Case scenario is
41.76
CNY.
Compared to the current market price of 47.02 CNY,
Sanhe Tongfei Refrigeration Co Ltd
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sanhe Tongfei Refrigeration Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sanhe Tongfei Refrigeration Co Ltd
Balance Sheet Decomposition
Sanhe Tongfei Refrigeration Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 398.4m |
Receivables | 747.7m |
Other Current Assets | 278.7m |
Non-Current Assets | 794.6m |
PP&E | 640.3m |
Intangibles | 148m |
Other Non-Current Assets | 6.3m |
Free Cash Flow Analysis
Sanhe Tongfei Refrigeration Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sanhe Tongfei Refrigeration Co Ltd
Revenue
|
1.9B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
427.3m
CNY
|
Operating Expenses
|
-312.2m
CNY
|
Operating Income
|
115.1m
CNY
|
Other Expenses
|
-3.7m
CNY
|
Net Income
|
111.4m
CNY
|
Profitability Score
Profitability Due Diligence
Sanhe Tongfei Refrigeration Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Sanhe Tongfei Refrigeration Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sanhe Tongfei Refrigeration Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Sanhe Tongfei Refrigeration Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sanhe Tongfei Refrigeration Co Ltd
According to Wall Street analysts, the average 1-year price target for
Sanhe Tongfei Refrigeration Co Ltd
is 38.19 CNY
with a low forecast of 37.81 CNY and a high forecast of 39.31 CNY.
Dividends
Current shareholder yield for Sanhe Tongfei Refrigeration Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sanhe Tongfei Refrigeration Co Ltd
stock under the Base Case scenario is
41.76
CNY.
Compared to the current market price of 47.02 CNY,
Sanhe Tongfei Refrigeration Co Ltd
is
Overvalued by 11%.