Huali Industrial Group Co Ltd
SZSE:300979

Watchlist Manager
Huali Industrial Group Co Ltd Logo
Huali Industrial Group Co Ltd
SZSE:300979
Watchlist
Price: 69.37 CNY 0.45% Market Closed
Market Cap: 81B CNY
Have any thoughts about
Huali Industrial Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Huali Industrial Group Co Ltd stock under the Base Case scenario is 78.42 CNY. Compared to the current market price of 69.37 CNY, Huali Industrial Group Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
78.42 CNY
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Huali Industrial Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Huali Industrial Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Huali Industrial Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Huali Industrial Group Co Ltd

Provide an overview of the primary business activities
of Huali Industrial Group Co Ltd.

What unique competitive advantages
does Huali Industrial Group Co Ltd hold over its rivals?

What risks and challenges
does Huali Industrial Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Huali Industrial Group Co Ltd.

Provide P/S
for Huali Industrial Group Co Ltd.

Provide P/E
for Huali Industrial Group Co Ltd.

Provide P/OCF
for Huali Industrial Group Co Ltd.

Provide P/FCFE
for Huali Industrial Group Co Ltd.

Provide P/B
for Huali Industrial Group Co Ltd.

Provide EV/S
for Huali Industrial Group Co Ltd.

Provide EV/GP
for Huali Industrial Group Co Ltd.

Provide EV/EBITDA
for Huali Industrial Group Co Ltd.

Provide EV/EBIT
for Huali Industrial Group Co Ltd.

Provide EV/OCF
for Huali Industrial Group Co Ltd.

Provide EV/FCFF
for Huali Industrial Group Co Ltd.

Provide EV/IC
for Huali Industrial Group Co Ltd.

Show me price targets
for Huali Industrial Group Co Ltd made by professional analysts.

What are the Revenue projections
for Huali Industrial Group Co Ltd?

How accurate were the past Revenue estimates
for Huali Industrial Group Co Ltd?

What are the Net Income projections
for Huali Industrial Group Co Ltd?

How accurate were the past Net Income estimates
for Huali Industrial Group Co Ltd?

What are the EPS projections
for Huali Industrial Group Co Ltd?

How accurate were the past EPS estimates
for Huali Industrial Group Co Ltd?

What are the EBIT projections
for Huali Industrial Group Co Ltd?

How accurate were the past EBIT estimates
for Huali Industrial Group Co Ltd?

Compare the revenue forecasts
for Huali Industrial Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Huali Industrial Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Huali Industrial Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Huali Industrial Group Co Ltd compared to its peers.

Compare the P/E ratios
of Huali Industrial Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Huali Industrial Group Co Ltd with its peers.

Analyze the financial leverage
of Huali Industrial Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Huali Industrial Group Co Ltd.

Provide ROE
for Huali Industrial Group Co Ltd.

Provide ROA
for Huali Industrial Group Co Ltd.

Provide ROIC
for Huali Industrial Group Co Ltd.

Provide ROCE
for Huali Industrial Group Co Ltd.

Provide Gross Margin
for Huali Industrial Group Co Ltd.

Provide Operating Margin
for Huali Industrial Group Co Ltd.

Provide Net Margin
for Huali Industrial Group Co Ltd.

Provide FCF Margin
for Huali Industrial Group Co Ltd.

Show all solvency ratios
for Huali Industrial Group Co Ltd.

Provide D/E Ratio
for Huali Industrial Group Co Ltd.

Provide D/A Ratio
for Huali Industrial Group Co Ltd.

Provide Interest Coverage Ratio
for Huali Industrial Group Co Ltd.

Provide Altman Z-Score Ratio
for Huali Industrial Group Co Ltd.

Provide Quick Ratio
for Huali Industrial Group Co Ltd.

Provide Current Ratio
for Huali Industrial Group Co Ltd.

Provide Cash Ratio
for Huali Industrial Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Huali Industrial Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Huali Industrial Group Co Ltd?

What is the current Free Cash Flow
of Huali Industrial Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Huali Industrial Group Co Ltd.

Business Breakdown

Huali Industrial Group Co. Ltd., a prominent player in the global manufacturing landscape, specializes in the production of footwear for both athletic and lifestyle markets. Founded in 1985 and headquartered in Xiamen, China, the company has established itself as a trusted supplier, partnering with several well-known international brands. Huali's state-of-the-art production capabilities leverage advanced technology and sustainable practices, allowing it to maintain a competitive edge in quality and cost efficiency. With a workforce exceeding 10,000 employees and factories strategically located in various regions, Huali has demonstrated remarkable growth, positioning itself as a leader in a d...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Huali Industrial Group Co Ltd

Current Assets 14.6B
Cash & Short-Term Investments 6.6B
Receivables 4.8B
Other Current Assets 3.2B
Non-Current Assets 6.6B
Long-Term Investments 218.7m
PP&E 5.4B
Intangibles 751.3m
Other Non-Current Assets 264.9m
Current Liabilities 5.4B
Accounts Payable 2.1B
Accrued Liabilities 1.3B
Short-Term Debt 322.1m
Other Current Liabilities 1.7B
Non-Current Liabilities 388.9m
Long-Term Debt 198.3m
Other Non-Current Liabilities 190.7m
Efficiency

Earnings Waterfall
Huali Industrial Group Co Ltd

Revenue
23.3B CNY
Cost of Revenue
-16.9B CNY
Gross Profit
6.4B CNY
Operating Expenses
-1.6B CNY
Operating Income
4.8B CNY
Other Expenses
-1B CNY
Net Income
3.8B CNY

Free Cash Flow Analysis
Huali Industrial Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huali Industrial Group Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROIC
65/100
Profitability
Score

Huali Industrial Group Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huali Industrial Group Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Huali Industrial Group Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huali Industrial Group Co Ltd

Wall Street analysts forecast Huali Industrial Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huali Industrial Group Co Ltd is 80.56 CNY with a low forecast of 76.36 CNY and a high forecast of 84.86 CNY.

Lowest
Price Target
76.36 CNY
10% Upside
Average
Price Target
80.56 CNY
16% Upside
Highest
Price Target
84.86 CNY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Huali Industrial Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Huali Industrial Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Huali Industrial Group Co Ltd Logo
Huali Industrial Group Co Ltd

Country

China

Industry

Textiles, Apparel & Luxury Goods

Market Cap

81B CNY

Dividend Yield

1.73%

Description

Huali Industrial Group Co. Ltd. engages in the development, design, production and sales, and services of shoes. The company is headquartered in Zhongshan, Guangdong and currently employs 151,198 full-time employees. The company went IPO on 2021-04-26. The firm's main products are sports shoes, including sports casual shoes, outdoor boots, sports sandals and slippers. The firm provides development, design and manufacturing services for global sports brands such as Nike, Converse, Vans, Puma, UGG, Columbia, Under Armour, and HOKA ONE ONE. The firm opens a number of shoe factories within the domestic and overseas. The firm distributes its products and services within the domestic market and to overseas markets.

Contact

GUANGDONG
Zhongshan
No. 2 Century Yi Road, Torch Development Zone
+8676028168889
www.huali-group.com

IPO

2021-04-26

Employees

151 198

Officers

Vice Chairman of the Board & CEO
Mr. Zhibang Zhang
Vice Chairman & Deputy GM
Mr. Jingzong Xu
Chief Financial Officer
Ms. Xinyan Wu
GM & Director
Ms. Shujuan Liu
Director & Deputy GM
Ms. Wenxin Zhang
Deputy GM & Director
Mr. Yuwei Zhang
Show More
Deputy GM & Secretary of the Board of Directors
Ms. Lingling Fang
Deputy General Manager
Ms. Shuzhen Chen
Deputy General Manager of Human Resources
Nianyu Geng
Show Less

See Also

Discover More
What is the Intrinsic Value of one Huali Industrial Group Co Ltd stock?

The intrinsic value of one Huali Industrial Group Co Ltd stock under the Base Case scenario is 78.42 CNY.

Is Huali Industrial Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 69.37 CNY, Huali Industrial Group Co Ltd is Undervalued by 12%.

Back to Top