N

Ningbo Hengshuai Co Ltd
SZSE:300969

Watchlist Manager
Ningbo Hengshuai Co Ltd
SZSE:300969
Watchlist
Price: 81.67 CNY -3.42% Market Closed
Market Cap: 6.5B CNY
Have any thoughts about
Ningbo Hengshuai Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ningbo Hengshuai Co Ltd stock under the Base Case scenario is 97.28 CNY. Compared to the current market price of 81.67 CNY, Ningbo Hengshuai Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
97.28 CNY
Undervaluation 16%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Ningbo Hengshuai Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Ningbo Hengshuai Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Ningbo Hengshuai Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

81.67 CNY
-3.42%
-3.42%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ningbo Hengshuai Co Ltd
CN
Auto Components
Market Cap
6.5B CNY
IPO
Apr 12, 2021
Employees
775
China
Market Cap
6.5B CNY
Industry
Auto Components
IPO
Apr 12, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ningbo Hengshuai Co Ltd

Provide an overview of the primary business activities
of Ningbo Hengshuai Co Ltd.

What unique competitive advantages
does Ningbo Hengshuai Co Ltd hold over its rivals?

What risks and challenges
does Ningbo Hengshuai Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ningbo Hengshuai Co Ltd.

Provide P/S
for Ningbo Hengshuai Co Ltd.

Provide P/E
for Ningbo Hengshuai Co Ltd.

Provide P/OCF
for Ningbo Hengshuai Co Ltd.

Provide P/FCFE
for Ningbo Hengshuai Co Ltd.

Provide P/B
for Ningbo Hengshuai Co Ltd.

Provide EV/S
for Ningbo Hengshuai Co Ltd.

Provide EV/GP
for Ningbo Hengshuai Co Ltd.

Provide EV/EBITDA
for Ningbo Hengshuai Co Ltd.

Provide EV/EBIT
for Ningbo Hengshuai Co Ltd.

Provide EV/OCF
for Ningbo Hengshuai Co Ltd.

Provide EV/FCFF
for Ningbo Hengshuai Co Ltd.

Provide EV/IC
for Ningbo Hengshuai Co Ltd.

Show me price targets
for Ningbo Hengshuai Co Ltd made by professional analysts.

What are the Revenue projections
for Ningbo Hengshuai Co Ltd?

How accurate were the past Revenue estimates
for Ningbo Hengshuai Co Ltd?

What are the Net Income projections
for Ningbo Hengshuai Co Ltd?

How accurate were the past Net Income estimates
for Ningbo Hengshuai Co Ltd?

What are the EPS projections
for Ningbo Hengshuai Co Ltd?

How accurate were the past EPS estimates
for Ningbo Hengshuai Co Ltd?

What are the EBIT projections
for Ningbo Hengshuai Co Ltd?

How accurate were the past EBIT estimates
for Ningbo Hengshuai Co Ltd?

Compare the revenue forecasts
for Ningbo Hengshuai Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ningbo Hengshuai Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ningbo Hengshuai Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ningbo Hengshuai Co Ltd compared to its peers.

Compare the P/E ratios
of Ningbo Hengshuai Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ningbo Hengshuai Co Ltd with its peers.

Analyze the financial leverage
of Ningbo Hengshuai Co Ltd compared to its main competitors.

Show all profitability ratios
for Ningbo Hengshuai Co Ltd.

Provide ROE
for Ningbo Hengshuai Co Ltd.

Provide ROA
for Ningbo Hengshuai Co Ltd.

Provide ROIC
for Ningbo Hengshuai Co Ltd.

Provide ROCE
for Ningbo Hengshuai Co Ltd.

Provide Gross Margin
for Ningbo Hengshuai Co Ltd.

Provide Operating Margin
for Ningbo Hengshuai Co Ltd.

Provide Net Margin
for Ningbo Hengshuai Co Ltd.

Provide FCF Margin
for Ningbo Hengshuai Co Ltd.

Show all solvency ratios
for Ningbo Hengshuai Co Ltd.

Provide D/E Ratio
for Ningbo Hengshuai Co Ltd.

Provide D/A Ratio
for Ningbo Hengshuai Co Ltd.

Provide Interest Coverage Ratio
for Ningbo Hengshuai Co Ltd.

Provide Altman Z-Score Ratio
for Ningbo Hengshuai Co Ltd.

Provide Quick Ratio
for Ningbo Hengshuai Co Ltd.

Provide Current Ratio
for Ningbo Hengshuai Co Ltd.

Provide Cash Ratio
for Ningbo Hengshuai Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ningbo Hengshuai Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ningbo Hengshuai Co Ltd?

What is the current Free Cash Flow
of Ningbo Hengshuai Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ningbo Hengshuai Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ningbo Hengshuai Co Ltd

Current Assets 927.8m
Cash & Short-Term Investments 567.7m
Receivables 243.6m
Other Current Assets 116.6m
Non-Current Assets 498.6m
Long-Term Investments 4.9m
PP&E 402.6m
Intangibles 82.2m
Other Non-Current Assets 8.8m
Current Liabilities 218.4m
Accounts Payable 107.1m
Accrued Liabilities 13.4m
Short-Term Debt 88.5m
Other Current Liabilities 9.4m
Non-Current Liabilities 30.2m
Long-Term Debt 1.9m
Other Non-Current Liabilities 28.3m
Efficiency

Earnings Waterfall
Ningbo Hengshuai Co Ltd

Revenue
988.1m CNY
Cost of Revenue
-633.5m CNY
Gross Profit
354.6m CNY
Operating Expenses
-107.6m CNY
Operating Income
247m CNY
Other Expenses
-20.7m CNY
Net Income
226.3m CNY

Free Cash Flow Analysis
Ningbo Hengshuai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ningbo Hengshuai Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
66/100
Profitability
Score

Ningbo Hengshuai Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ningbo Hengshuai Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Ningbo Hengshuai Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ningbo Hengshuai Co Ltd

Wall Street analysts forecast Ningbo Hengshuai Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ningbo Hengshuai Co Ltd is 91.8 CNY with a low forecast of 90.9 CNY and a high forecast of 94.5 CNY.

Lowest
Price Target
90.9 CNY
11% Upside
Average
Price Target
91.8 CNY
12% Upside
Highest
Price Target
94.5 CNY
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ningbo Hengshuai Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ningbo Hengshuai Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Ningbo Hengshuai Co Ltd stock?

The intrinsic value of one Ningbo Hengshuai Co Ltd stock under the Base Case scenario is 97.28 CNY.

Is Ningbo Hengshuai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 81.67 CNY, Ningbo Hengshuai Co Ltd is Undervalued by 16%.

Back to Top