N

Ningbo Hengshuai Co Ltd
SZSE:300969

Watchlist Manager
Ningbo Hengshuai Co Ltd
SZSE:300969
Watchlist
Price: 81.67 CNY -3.42% Market Closed
Market Cap: 6.5B CNY
Have any thoughts about
Ningbo Hengshuai Co Ltd?
Write Note

Relative Value

The Relative Value of one Ningbo Hengshuai Co Ltd stock under the Base Case scenario is 96.31 CNY. Compared to the current market price of 81.67 CNY, Ningbo Hengshuai Co Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
96.31 CNY
Undervaluation 15%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
4
Median 3Y
7.4
Median 5Y
7.2
Industry
1
Forward
5.9
vs History
82
vs Industry
24
Median 3Y
35.6
Median 5Y
37.2
Industry
17.6
Forward
27.4
vs History
68
vs Industry
17
Median 3Y
31.8
Median 5Y
33.9
Industry
9.2
vs History
31
vs Industry
15
Median 3Y
64.9
Median 5Y
59.6
Industry
17.4
vs History
68
vs Industry
6
Median 3Y
6.1
Median 5Y
6.1
Industry
1.5
vs History
60
vs Industry
5
Median 3Y
7
Median 5Y
6.8
Industry
1.1
Forward
5.5
vs History
68
vs Industry
9
Median 3Y
20.2
Median 5Y
19.6
Industry
4.8
vs History
75
vs Industry
17
Median 3Y
32.3
Median 5Y
31.2
Industry
9.4
Forward
18.8
vs History
75
vs Industry
24
Median 3Y
32.3
Median 5Y
31.2
Industry
13.6
Forward
23.4
vs History
68
vs Industry
19
Median 3Y
29.8
Median 5Y
31.8
Industry
10.6
vs History
22
vs Industry
11
Median 3Y
55.2
Median 5Y
53.1
Industry
14.7
vs History
62
vs Industry
2
Median 3Y
9.2
Median 5Y
9.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Ningbo Hengshuai Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ningbo Hengshuai Co Ltd
SZSE:300969
6.5B CNY 6.6 28.9 24.5 24.5
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
162.8B CNY 4.3 23.3 20.3 20.3
KR
Hyundai Mobis Co Ltd
KRX:012330
21.4T KRW 0.4 6.3 3.9 5.3
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
DE
Continental AG
XETRA:CON
13B EUR 0.3 12.9 3.7 8.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 28.9 9.7 17
CA
Magna International Inc
TSX:MG
17.3B CAD 0.3 11.2 4.6 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.8 48.1 43.8 53.8