Jiangsu Allfavor Intelligent Circuits Technology Co Ltd
SZSE:300964
Balance Sheet
Balance Sheet Decomposition
Jiangsu Allfavor Intelligent Circuits Technology Co Ltd
Jiangsu Allfavor Intelligent Circuits Technology Co Ltd
Balance Sheet
Jiangsu Allfavor Intelligent Circuits Technology Co Ltd
| Dec-2015 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
19
|
30
|
20
|
130
|
153
|
154
|
159
|
163
|
|
| Cash |
19
|
30
|
20
|
130
|
153
|
154
|
159
|
163
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
494
|
392
|
367
|
158
|
|
| Total Receivables |
75
|
140
|
261
|
194
|
246
|
206
|
180
|
235
|
|
| Accounts Receivables |
63
|
119
|
167
|
117
|
163
|
108
|
132
|
162
|
|
| Other Receivables |
12
|
21
|
95
|
77
|
82
|
98
|
48
|
73
|
|
| Inventory |
39
|
55
|
53
|
62
|
139
|
115
|
79
|
95
|
|
| Other Current Assets |
3
|
30
|
35
|
61
|
47
|
40
|
40
|
57
|
|
| Total Current Assets |
135
|
256
|
369
|
447
|
1 079
|
907
|
824
|
708
|
|
| PP&E Net |
47
|
88
|
93
|
99
|
200
|
424
|
453
|
504
|
|
| PP&E Gross |
0
|
88
|
93
|
99
|
200
|
424
|
453
|
504
|
|
| Accumulated Depreciation |
0
|
56
|
61
|
71
|
82
|
92
|
142
|
157
|
|
| Intangible Assets |
3
|
2
|
2
|
2
|
2
|
26
|
24
|
70
|
|
| Goodwill |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
| Other Long-Term Assets |
3
|
12
|
12
|
10
|
8
|
12
|
13
|
11
|
|
| Other Assets |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
|
| Total Assets |
188
N/A
|
360
+91%
|
479
+33%
|
560
+17%
|
1 292
+131%
|
1 371
+6%
|
1 317
-4%
|
1 310
-1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
38
|
58
|
74
|
62
|
118
|
197
|
134
|
129
|
|
| Accrued Liabilities |
6
|
10
|
12
|
10
|
12
|
14
|
16
|
18
|
|
| Short-Term Debt |
20
|
24
|
80
|
93
|
141
|
126
|
124
|
126
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
5
|
5
|
6
|
|
| Other Current Liabilities |
37
|
5
|
9
|
8
|
8
|
9
|
12
|
6
|
|
| Total Current Liabilities |
101
|
98
|
175
|
173
|
284
|
351
|
292
|
284
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
4
|
12
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
0
|
2
|
9
|
9
|
9
|
8
|
18
|
18
|
|
| Total Liabilities |
101
N/A
|
100
-1%
|
184
+84%
|
182
-1%
|
300
+65%
|
363
+21%
|
321
-11%
|
319
-1%
|
|
| Equity | |||||||||
| Common Stock |
30
|
58
|
58
|
58
|
77
|
77
|
77
|
77
|
|
| Retained Earnings |
52
|
123
|
159
|
241
|
295
|
319
|
324
|
318
|
|
| Additional Paid In Capital |
5
|
79
|
79
|
79
|
620
|
621
|
624
|
623
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10
|
30
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
|
| Total Equity |
87
N/A
|
260
+198%
|
295
+14%
|
378
+28%
|
992
+163%
|
1 008
+2%
|
996
-1%
|
991
-1%
|
|
| Total Liabilities & Equity |
188
N/A
|
360
+91%
|
479
+33%
|
560
+17%
|
1 292
+131%
|
1 371
+6%
|
1 317
-4%
|
1 310
-1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
77
|
77
|
77
|
77
|
77
|
77
|
76
|
77
|
|