Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957

Watchlist Manager
Yunnan Botanee Bio-Technology Group Co Ltd Logo
Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957
Watchlist
Price: 40.88 CNY -1.04% Market Closed
Market Cap: ¥17.3B

P/FCFE

26.2
Current
46%
Cheaper
vs 3-y average of 48.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
26.2
=
Market Cap
¥19.9B
/
Free Cash Flow to Equity
¥661.4m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
26.2
=
Market Cap
¥19.9B
/
Free Cash Flow to Equity
¥661.4m

Valuation Scenarios

Yunnan Botanee Bio-Technology Group Co Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (48.9), the stock would be worth ¥76.38 (87% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-10%
Maximum Upside
+168%
Average Upside
61%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 26.2 ¥40.88
0%
3-Year Average 48.9 ¥76.38
+87%
5-Year Average 70.2 ¥109.54
+168%
Industry Average 23.5 ¥36.63
-10%
Country Average 26.4 ¥41.21
+1%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
CN
Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957
17.3B CNY 26.2 48.1
FR
L'Oreal SA
PAR:OR
195.4B EUR 19.8 31.9
UK
Unilever PLC
LSE:ULVR
96.1B GBP 16.8 11.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 58.8 35.2
UK
HALEON PLC
LSE:HLN
30.6B GBP 53.2 18.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 21.2 -161.1
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 67.1 16.5
JP
Kao Corp
TSE:4452
2.7T JPY 25.2 22.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 73.1 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 603 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
783.1B INR 69.8 42.5
P/E Multiple
Earnings Growth PEG
CN
Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957
Average P/E: 31.8
48.1
12%
4
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.7
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.2
N/A N/A
UK
HALEON PLC
LSE:HLN
18.4
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.5
6%
2.7
JP
Kao Corp
TSE:4452
22.1
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9

Market Distribution

In line with most companies in China
Percentile
50th
Based on 5 086 companies
50th percentile
26.2
Low
0.2 — 13.7
Typical Range
13.7 — 52.8
High
52.8 —
Distribution Statistics
China
Min 0.2
30th Percentile 13.7
Median 26.4
70th Percentile 52.8
Max 2 279 450.9

Yunnan Botanee Bio-Technology Group Co Ltd
Glance View

Market Cap
17.3B CNY
Industry
Consumer products

In the lush landscape of China's Yunnan province, Yunnan Botanee Bio-Technology Group Co Ltd has emerged as a formidable player in the skincare and beauty industry. This company, with its roots deeply intertwined with the rich biodiversity of the region, focuses on harnessing the natural bounty of botanicals to develop innovative skincare solutions. Their expertise lies in transforming these local plant resources into high-value products, capitalizing on the growing global demand for natural and organic ingredients. Each product is a testament to the company's commitment to sustainability and scientific innovation, appealing to a modern consumer base increasingly conscious about the origins and effectiveness of their skincare products. The company’s business model effectively capitalizes on both upstream and downstream processes in the beauty value chain. By controlling the entire journey from plant cultivation to product formulation and final marketing, Yunnan Botanee ensures quality and authenticity at every stage. Their flagship brand, Winona, has carved out a niche in the sensitive skin category, leveraging cutting-edge dermatological research and traditional Chinese herbal knowledge. This strategic positioning, along with strong direct-to-consumer sales combined with an omnichannel retail strategy, bolsters its revenue streams and enhances brand loyalty. Through this integrated approach, the company not only rides the wave of clean beauty trends but also sets a benchmark for sustainable growth in the industry.

Intrinsic Value
20.75 CNY
Overvaluation 49%
Intrinsic Value
Price ¥40.88
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett