Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957

Watchlist Manager
Yunnan Botanee Bio-Technology Group Co Ltd Logo
Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957
Watchlist
Price: 40.37 CNY -3.67% Market Closed
Market Cap: 17.1B CNY

Relative Value

The Relative Value of one Yunnan Botanee Bio-Technology Group Co Ltd stock under the Base Case scenario is 64.04 CNY. Compared to the current market price of 40.37 CNY, Yunnan Botanee Bio-Technology Group Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64.04 CNY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
14
Median 3Y
7.1
Median 5Y
9.5
Industry
1
Forward
2.7
vs History
80
vs Industry
16
Median 3Y
37.4
Median 5Y
45.4
Industry
16.4
Forward
23.5
vs History
90
vs Industry
8
Median 3Y
48.9
Median 5Y
59.7
Industry
11.5
vs History
90
vs Industry
19
Median 3Y
68.9
Median 5Y
81.2
Industry
17.6
vs History
90
vs Industry
16
Median 3Y
6.7
Median 5Y
8.5
Industry
1.5
vs History
92
vs Industry
18
Median 3Y
6.4
Median 5Y
8.9
Industry
1.1
Forward
2.3
vs History
92
vs Industry
42
Median 3Y
8.7
Median 5Y
12
Industry
3.7
vs History
80
vs Industry
11
Median 3Y
32.1
Median 5Y
40.5
Industry
9.6
Forward
15.6
vs History
80
vs Industry
15
Median 3Y
32.1
Median 5Y
40.5
Industry
12.5
Forward
23.6
vs History
90
vs Industry
10
Median 3Y
44.7
Median 5Y
57.4
Industry
11.9
vs History
41
vs Industry
2
Median 3Y
122.8
Median 5Y
126.7
Industry
15.1
vs History
92
vs Industry
13
Median 3Y
11.8
Median 5Y
15.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Yunnan Botanee Bio-Technology Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957
17.1B CNY 2.8 28.9 23.9 23.9
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
P/E Multiple
Earnings Growth PEG
CN
Yunnan Botanee Bio-Technology Group Co Ltd
SZSE:300957
Average P/E: 33.1
28.9
12%
2.4
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
9%
5.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3