Anhui Shiny Electronic Technology Co Ltd
SZSE:300956
Cash Flow Statement
Cash Flow Statement
Anhui Shiny Electronic Technology Co Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
92
|
42
|
58
|
79
|
88
|
110
|
114
|
116
|
123
|
100
|
80
|
68
|
53
|
59
|
68
|
69
|
70
|
72
|
81
|
89
|
99
|
|
| Change in Working Capital |
(356)
|
(191)
|
(208)
|
(217)
|
(197)
|
(240)
|
(234)
|
(245)
|
(251)
|
(255)
|
(265)
|
(250)
|
(248)
|
(229)
|
(227)
|
(232)
|
(230)
|
(283)
|
(299)
|
(320)
|
(340)
|
|
| Cash from Operating Activities |
170
N/A
|
47
-72%
|
30
-37%
|
8
-72%
|
(33)
N/A
|
(42)
-27%
|
(54)
-27%
|
(1)
+98%
|
97
N/A
|
277
+185%
|
303
+9%
|
274
-9%
|
135
-51%
|
47
-65%
|
92
+97%
|
112
+21%
|
305
+173%
|
151
-50%
|
139
-8%
|
132
-6%
|
37
-72%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(201)
|
(130)
|
(142)
|
(299)
|
(386)
|
(403)
|
(402)
|
(266)
|
(201)
|
(162)
|
(129)
|
(144)
|
(138)
|
(176)
|
(197)
|
(185)
|
(206)
|
(374)
|
(394)
|
(374)
|
(489)
|
|
| Other Items |
(4)
|
5
|
0
|
(131)
|
(21)
|
17
|
0
|
0
|
(85)
|
(205)
|
(148)
|
(151)
|
(13)
|
74
|
36
|
(5)
|
50
|
91
|
44
|
148
|
87
|
|
| Cash from Investing Activities |
(205)
N/A
|
(125)
+39%
|
(121)
+3%
|
(430)
-255%
|
(407)
+5%
|
(387)
+5%
|
(385)
+0%
|
(98)
+74%
|
(287)
-191%
|
(366)
-28%
|
(277)
+25%
|
(296)
-7%
|
(151)
+49%
|
(102)
+33%
|
(161)
-59%
|
(190)
-18%
|
(156)
+18%
|
(283)
-82%
|
(351)
-24%
|
(226)
+35%
|
(403)
-78%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
|
| Net Issuance of Debt |
13
|
50
|
120
|
123
|
213
|
224
|
217
|
206
|
(50)
|
(216)
|
(291)
|
(246)
|
(42)
|
31
|
69
|
45
|
29
|
282
|
310
|
275
|
332
|
|
| Cash Paid for Dividends |
0
|
0
|
(1)
|
(42)
|
(43)
|
(45)
|
(46)
|
(21)
|
(25)
|
(25)
|
(25)
|
(11)
|
(8)
|
(11)
|
(10)
|
(18)
|
(19)
|
(24)
|
(33)
|
(49)
|
(77)
|
|
| Other |
3
|
(22)
|
377
|
366
|
373
|
322
|
(73)
|
(57)
|
276
|
374
|
373
|
375
|
40
|
(35)
|
(29)
|
(37)
|
(35)
|
(6)
|
(20)
|
(11)
|
(7)
|
|
| Cash from Financing Activities |
15
N/A
|
28
+83%
|
495
+1 663%
|
448
-10%
|
543
+21%
|
501
-8%
|
98
-80%
|
128
+30%
|
201
+57%
|
133
-34%
|
56
-58%
|
118
+111%
|
(10)
N/A
|
(15)
-46%
|
30
N/A
|
(10)
N/A
|
(26)
-152%
|
251
N/A
|
257
+2%
|
228
-11%
|
262
+15%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2)
|
(8)
|
(8)
|
(10)
|
(6)
|
(4)
|
(5)
|
2
|
5
|
6
|
5
|
(4)
|
(6)
|
3
|
8
|
15
|
13
|
10
|
9
|
6
|
6
|
|
| Net Change in Cash |
(22)
N/A
|
(57)
-160%
|
395
N/A
|
16
-96%
|
97
+493%
|
68
-30%
|
(346)
N/A
|
31
N/A
|
17
-45%
|
50
+195%
|
87
+75%
|
93
+7%
|
(32)
N/A
|
(67)
-111%
|
(32)
+53%
|
(73)
-132%
|
137
N/A
|
130
-5%
|
55
-58%
|
139
+154%
|
(98)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(31)
N/A
|
(82)
-164%
|
(113)
-37%
|
(291)
-158%
|
(419)
-44%
|
(446)
-6%
|
(456)
-2%
|
(267)
+41%
|
(104)
+61%
|
115
N/A
|
174
+51%
|
130
-25%
|
(3)
N/A
|
(129)
-4 710%
|
(105)
+18%
|
(74)
+30%
|
99
N/A
|
(223)
N/A
|
(255)
-14%
|
(243)
+5%
|
(452)
-87%
|
|