Shenzhen BSC Technology Co Ltd
SZSE:300951
Balance Sheet
Balance Sheet Decomposition
Shenzhen BSC Technology Co Ltd
Shenzhen BSC Technology Co Ltd
Balance Sheet
Shenzhen BSC Technology Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
3
|
3
|
7
|
21
|
774
|
696
|
907
|
709
|
|
| Cash |
0
|
0
|
0
|
0
|
774
|
696
|
907
|
709
|
|
| Cash Equivalents |
3
|
3
|
7
|
21
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
4
|
0
|
50
|
0
|
552
|
500
|
501
|
782
|
|
| Total Receivables |
178
|
317
|
304
|
509
|
460
|
767
|
933
|
725
|
|
| Accounts Receivables |
174
|
306
|
280
|
460
|
445
|
726
|
845
|
680
|
|
| Other Receivables |
4
|
11
|
24
|
49
|
15
|
41
|
88
|
45
|
|
| Inventory |
17
|
13
|
22
|
26
|
36
|
57
|
84
|
103
|
|
| Other Current Assets |
0
|
1
|
2
|
6
|
2
|
22
|
23
|
81
|
|
| Total Current Assets |
202
|
335
|
386
|
561
|
1 824
|
2 041
|
2 448
|
2 400
|
|
| PP&E Net |
16
|
26
|
45
|
40
|
136
|
213
|
389
|
491
|
|
| PP&E Gross |
16
|
26
|
45
|
40
|
136
|
213
|
389
|
491
|
|
| Accumulated Depreciation |
2
|
4
|
8
|
13
|
34
|
59
|
104
|
138
|
|
| Intangible Assets |
1
|
1
|
2
|
16
|
17
|
91
|
86
|
85
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
185
|
233
|
241
|
0
|
|
| Other Long-Term Assets |
6
|
5
|
6
|
11
|
22
|
39
|
34
|
30
|
|
| Total Assets |
225
N/A
|
367
+63%
|
438
+19%
|
627
+43%
|
2 185
+248%
|
2 616
+20%
|
3 197
+22%
|
3 006
-6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
89
|
145
|
129
|
150
|
141
|
309
|
666
|
485
|
|
| Accrued Liabilities |
18
|
21
|
16
|
28
|
31
|
47
|
39
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
30
|
0
|
0
|
80
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
14
|
23
|
30
|
24
|
|
| Other Current Liabilities |
19
|
16
|
10
|
21
|
18
|
41
|
29
|
43
|
|
| Total Current Liabilities |
126
|
182
|
156
|
229
|
203
|
420
|
844
|
593
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
36
|
50
|
62
|
36
|
|
| Deferred Income Tax |
0
|
2
|
2
|
4
|
12
|
14
|
16
|
13
|
|
| Minority Interest |
0
|
3
|
5
|
12
|
21
|
28
|
27
|
27
|
|
| Other Liabilities |
0
|
0
|
1
|
4
|
8
|
7
|
14
|
9
|
|
| Total Liabilities |
127
N/A
|
187
+48%
|
164
-12%
|
249
+52%
|
280
+12%
|
519
+85%
|
963
+86%
|
678
-30%
|
|
| Equity | |||||||||
| Common Stock |
30
|
30
|
60
|
60
|
80
|
121
|
121
|
169
|
|
| Retained Earnings |
68
|
150
|
104
|
208
|
344
|
530
|
636
|
726
|
|
| Additional Paid In Capital |
0
|
0
|
111
|
111
|
1 481
|
1 463
|
1 490
|
1 437
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
16
|
11
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
98
N/A
|
180
+83%
|
274
+52%
|
378
+38%
|
1 905
+404%
|
2 098
+10%
|
2 234
+7%
|
2 327
+4%
|
|
| Total Liabilities & Equity |
225
N/A
|
367
+63%
|
438
+19%
|
627
+43%
|
2 185
+248%
|
2 616
+20%
|
3 197
+22%
|
3 006
-6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
30
|
30
|
60
|
60
|
168
|
168
|
169
|
169
|
|