QingDao Greensum Ecology Co Ltd
SZSE:300948
Balance Sheet
Balance Sheet Decomposition
QingDao Greensum Ecology Co Ltd
QingDao Greensum Ecology Co Ltd
Balance Sheet
QingDao Greensum Ecology Co Ltd
| Dec-2013 | Dec-2014 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
26
|
15
|
20
|
8
|
83
|
101
|
153
|
162
|
243
|
168
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
153
|
162
|
243
|
168
|
|
| Cash Equivalents |
26
|
15
|
20
|
8
|
83
|
101
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
322
|
228
|
|
| Total Receivables |
166
|
189
|
124
|
153
|
195
|
439
|
717
|
863
|
961
|
956
|
|
| Accounts Receivables |
156
|
183
|
115
|
144
|
188
|
432
|
647
|
815
|
944
|
935
|
|
| Other Receivables |
11
|
6
|
9
|
9
|
7
|
7
|
70
|
48
|
17
|
21
|
|
| Inventory |
3
|
5
|
157
|
306
|
291
|
3
|
5
|
4
|
3
|
4
|
|
| Other Current Assets |
1
|
3
|
2
|
7
|
4
|
22
|
20
|
24
|
30
|
25
|
|
| Total Current Assets |
196
|
212
|
303
|
475
|
573
|
565
|
895
|
1 103
|
1 560
|
1 377
|
|
| PP&E Net |
22
|
25
|
38
|
37
|
40
|
46
|
74
|
79
|
84
|
93
|
|
| PP&E Gross |
0
|
0
|
38
|
37
|
40
|
46
|
74
|
79
|
84
|
93
|
|
| Accumulated Depreciation |
0
|
0
|
17
|
20
|
23
|
27
|
31
|
34
|
38
|
40
|
|
| Intangible Assets |
17
|
17
|
25
|
24
|
23
|
23
|
22
|
21
|
20
|
19
|
|
| Long-Term Investments |
8
|
7
|
0
|
0
|
32
|
63
|
95
|
107
|
111
|
112
|
|
| Other Long-Term Assets |
3
|
4
|
9
|
9
|
5
|
6
|
10
|
13
|
17
|
24
|
|
| Total Assets |
245
N/A
|
265
+8%
|
374
+41%
|
545
+46%
|
674
+24%
|
702
+4%
|
1 097
+56%
|
1 322
+21%
|
1 791
+35%
|
1 624
-9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
33
|
30
|
86
|
139
|
167
|
181
|
234
|
339
|
370
|
363
|
|
| Accrued Liabilities |
2
|
2
|
14
|
16
|
22
|
22
|
34
|
32
|
35
|
49
|
|
| Short-Term Debt |
18
|
31
|
51
|
23
|
40
|
19
|
16
|
101
|
109
|
18
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
9
|
1
|
1
|
3
|
1
|
|
| Other Current Liabilities |
16
|
15
|
15
|
16
|
32
|
4
|
13
|
5
|
6
|
7
|
|
| Total Current Liabilities |
69
|
78
|
165
|
194
|
262
|
235
|
298
|
477
|
523
|
438
|
|
| Long-Term Debt |
0
|
0
|
0
|
12
|
9
|
0
|
4
|
3
|
356
|
375
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
69
N/A
|
78
+12%
|
165
+113%
|
205
+24%
|
271
+32%
|
235
-13%
|
302
+29%
|
481
+59%
|
886
+84%
|
817
-8%
|
|
| Equity | |||||||||||
| Common Stock |
61
|
61
|
61
|
70
|
70
|
70
|
140
|
140
|
140
|
140
|
|
| Retained Earnings |
57
|
69
|
79
|
136
|
204
|
268
|
338
|
387
|
414
|
335
|
|
| Additional Paid In Capital |
58
|
58
|
69
|
133
|
128
|
130
|
317
|
315
|
315
|
315
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
37
|
|
| Total Equity |
176
N/A
|
188
+7%
|
209
+11%
|
340
+63%
|
402
+18%
|
467
+16%
|
795
+70%
|
841
+6%
|
905
+8%
|
808
-11%
|
|
| Total Liabilities & Equity |
245
N/A
|
265
+8%
|
374
+41%
|
545
+46%
|
674
+24%
|
702
+4%
|
1 097
+56%
|
1 322
+21%
|
1 791
+35%
|
1 624
-9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
105
|
105
|
105
|
140
|
140
|
140
|
138
|
|