C

CNGR Advanced Material Co Ltd
SZSE:300919

Watchlist Manager
CNGR Advanced Material Co Ltd
SZSE:300919
Watchlist
Price: 37.79 CNY 1.78%
Market Cap: 35.4B CNY
Have any thoughts about
CNGR Advanced Material Co Ltd?
Write Note

Relative Value

The Relative Value of one CNGR Advanced Material Co Ltd stock under the Base Case scenario is 101.3 CNY. Compared to the current market price of 37.79 CNY, CNGR Advanced Material Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.3 CNY
Undervaluation 63%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
59
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
0.8
vs History
57
vs Industry
47
Median 3Y
20
Median 5Y
23.7
Industry
21.7
Forward
16.8
vs History
24
vs Industry
64
Median 3Y
-6
Median 5Y
2.7
Industry
13
vs History
48
vs Industry
43
Median 3Y
8.9
Median 5Y
9.1
Industry
20.5
vs History
55
vs Industry
48
Median 3Y
1.9
Median 5Y
2.2
Industry
1.6
vs History
61
vs Industry
52
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
Forward
1.2
vs History
67
vs Industry
36
Median 3Y
12.7
Median 5Y
14.2
Industry
7.2
vs History
67
vs Industry
37
Median 3Y
19.5
Median 5Y
21.8
Industry
13.2
Forward
10.3
vs History
67
vs Industry
43
Median 3Y
19.5
Median 5Y
21.8
Industry
17.5
Forward
16
vs History
20
vs Industry
55
Median 3Y
-8.6
Median 5Y
3.6
Industry
13.9
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-13.6
Industry
19.1
vs History
63
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

Competitors Multiples
CNGR Advanced Material Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CNGR Advanced Material Co Ltd
SZSE:300919
35.3B CNY 0.9 18.7 14.8 14.6
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.2B CNY 1.2 15.4 16.8 16.8
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
CNGR Advanced Material Co Ltd
SZSE:300919
Average EV/EBIT: 23.9
14.6
71%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top