Kailong High Technology Co Ltd
SZSE:300912
Cash Flow Statement
Cash Flow Statement
Kailong High Technology Co Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(55)
|
(60)
|
(71)
|
(43)
|
(19)
|
(9)
|
(1)
|
(5)
|
0
|
(1)
|
(7)
|
(12)
|
(16)
|
(23)
|
(35)
|
(41)
|
(36)
|
(20)
|
(31)
|
(16)
|
|
| Change in Working Capital |
(233)
|
(252)
|
(347)
|
(296)
|
(303)
|
(372)
|
(364)
|
(336)
|
(343)
|
(197)
|
(165)
|
(179)
|
(201)
|
(287)
|
(290)
|
(314)
|
(256)
|
(241)
|
(287)
|
(168)
|
|
| Cash from Operating Activities |
11
N/A
|
102
+850%
|
55
-46%
|
45
-17%
|
59
+29%
|
12
-79%
|
(33)
N/A
|
(69)
-108%
|
(169)
-145%
|
(216)
-28%
|
(182)
+16%
|
(92)
+50%
|
15
N/A
|
51
+231%
|
73
+43%
|
(9)
N/A
|
(19)
-105%
|
(9)
+54%
|
37
N/A
|
(3)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(50)
|
(79)
|
(104)
|
(97)
|
(150)
|
(151)
|
(143)
|
(143)
|
(93)
|
(63)
|
(56)
|
(45)
|
(37)
|
(31)
|
(24)
|
(17)
|
(19)
|
(20)
|
(23)
|
(17)
|
|
| Other Items |
(4)
|
0
|
(150)
|
(123)
|
(152)
|
(151)
|
(16)
|
80
|
81
|
76
|
117
|
(7)
|
21
|
31
|
(7)
|
(10)
|
(15)
|
(2)
|
(2)
|
(25)
|
|
| Cash from Investing Activities |
(54)
N/A
|
(79)
-48%
|
(254)
-220%
|
(220)
+13%
|
(301)
-37%
|
(302)
0%
|
(159)
+47%
|
(63)
+60%
|
(12)
+81%
|
13
N/A
|
60
+363%
|
(53)
N/A
|
(16)
+69%
|
1
N/A
|
(31)
N/A
|
(26)
+15%
|
(35)
-32%
|
(22)
+36%
|
(25)
-15%
|
(43)
-68%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
50
|
0
|
|
| Net Issuance of Debt |
84
|
(28)
|
(164)
|
(165)
|
(100)
|
8
|
225
|
210
|
160
|
130
|
101
|
93
|
15
|
(14)
|
(45)
|
(5)
|
42
|
25
|
2
|
10
|
|
| Cash Paid for Dividends |
0
|
(15)
|
(17)
|
(42)
|
(42)
|
(32)
|
(32)
|
(10)
|
(13)
|
(12)
|
(11)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(11)
|
(8)
|
|
| Other |
1
|
470
|
462
|
446
|
446
|
(39)
|
0
|
(24)
|
(35)
|
(1)
|
14
|
27
|
39
|
(1)
|
0
|
30
|
(1)
|
28
|
48
|
39
|
|
| Cash from Financing Activities |
86
N/A
|
427
+399%
|
281
-34%
|
239
-15%
|
304
+27%
|
(63)
N/A
|
162
N/A
|
176
+9%
|
112
-36%
|
117
+4%
|
104
-11%
|
107
+3%
|
41
-62%
|
(11)
N/A
|
(57)
-419%
|
13
N/A
|
31
+130%
|
44
+42%
|
39
-11%
|
41
+4%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
42
N/A
|
449
+961%
|
81
-82%
|
65
-20%
|
62
-5%
|
(352)
N/A
|
(30)
+92%
|
45
N/A
|
(68)
N/A
|
(86)
-27%
|
(17)
+80%
|
(37)
-118%
|
40
N/A
|
41
+2%
|
(14)
N/A
|
(22)
-55%
|
(23)
-2%
|
13
N/A
|
50
+284%
|
(5)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(39)
N/A
|
22
N/A
|
(50)
N/A
|
(51)
-4%
|
(91)
-77%
|
(138)
-52%
|
(176)
-27%
|
(212)
-21%
|
(262)
-24%
|
(280)
-7%
|
(238)
+15%
|
(137)
+42%
|
(22)
+84%
|
20
N/A
|
49
+143%
|
(26)
N/A
|
(38)
-48%
|
(29)
+25%
|
13
N/A
|
(20)
N/A
|
|