Z
Zhongjing Food Co Ltd
SZSE:300908
Zhongjing Food Co Ltd
SZSE:300908
Price:
28.37
CNY
-1.01%
Market Closed
Market Cap:
4.1B
CNY
Income Statement
Earnings Waterfall
Zhongjing Food Co Ltd
Zhongjing Food Co Ltd
|
Revenue
|
1.1B
CNY
|
|
Cost of Revenue
|
-642m
CNY
|
|
Gross Profit
|
456.6m
CNY
|
|
Operating Expenses
|
-263.9m
CNY
|
|
Operating Income
|
192.7m
CNY
|
|
Other Expenses
|
-11.3m
CNY
|
|
Net Income
|
181.5m
CNY
|
Income Statement
Zhongjing Food Co Ltd
Zhongjing Food Co Ltd
Currency: CNY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
727
N/A
|
934
+28%
|
770
-18%
|
786
+2%
|
806
+3%
|
798
-1%
|
830
+4%
|
854
+3%
|
882
+3%
|
906
+3%
|
925
+2%
|
962
+4%
|
994
+3%
|
1 045
+5%
|
1 072
+3%
|
1 099
+2%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(427)
|
(554)
|
(464)
|
(477)
|
(493)
|
(502)
|
(525)
|
(551)
|
(558)
|
(574)
|
(578)
|
(586)
|
(584)
|
(609)
|
(620)
|
(642)
|
|
| Gross Profit |
300
N/A
|
380
+27%
|
306
-19%
|
309
+1%
|
313
+1%
|
296
-5%
|
305
+3%
|
303
-1%
|
324
+7%
|
332
+2%
|
347
+5%
|
375
+8%
|
410
+9%
|
436
+6%
|
452
+4%
|
457
+1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(156)
|
(195)
|
(170)
|
(176)
|
(206)
|
(215)
|
(213)
|
(215)
|
(212)
|
(192)
|
(193)
|
(208)
|
(233)
|
(247)
|
(262)
|
(264)
|
|
| Selling, General & Administrative |
(123)
|
(170)
|
(143)
|
(147)
|
(162)
|
(189)
|
(198)
|
(199)
|
(180)
|
(174)
|
(169)
|
(184)
|
(189)
|
(216)
|
(227)
|
(229)
|
|
| Research & Development |
(24)
|
(33)
|
(33)
|
(34)
|
(30)
|
(30)
|
(27)
|
(28)
|
(29)
|
(32)
|
(31)
|
(31)
|
(30)
|
(35)
|
(38)
|
(38)
|
|
| Depreciation & Amortization |
(16)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
7
|
8
|
6
|
4
|
4
|
4
|
12
|
11
|
15
|
13
|
7
|
7
|
7
|
5
|
3
|
4
|
|
| Operating Income |
144
N/A
|
185
+29%
|
136
-26%
|
133
-2%
|
108
-19%
|
81
-25%
|
92
+13%
|
88
-5%
|
112
+28%
|
139
+24%
|
154
+11%
|
167
+8%
|
177
+6%
|
189
+7%
|
190
+1%
|
193
+1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
2
|
8
|
12
|
12
|
26
|
22
|
33
|
38
|
28
|
30
|
22
|
22
|
23
|
23
|
21
|
18
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
2
|
1
|
4
|
2
|
2
|
4
|
4
|
5
|
3
|
1
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
148
N/A
|
194
+32%
|
152
-22%
|
147
-3%
|
135
-8%
|
107
-21%
|
129
+20%
|
131
+1%
|
143
+9%
|
171
+19%
|
174
+2%
|
188
+8%
|
200
+6%
|
212
+6%
|
211
0%
|
210
0%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(20)
|
(26)
|
(19)
|
(18)
|
(16)
|
(12)
|
(16)
|
(16)
|
(17)
|
(22)
|
(22)
|
(24)
|
(27)
|
(28)
|
(28)
|
(29)
|
|
| Income from Continuing Operations |
128
|
168
|
133
|
129
|
118
|
95
|
112
|
114
|
126
|
148
|
152
|
164
|
172
|
184
|
183
|
181
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
128
N/A
|
168
+32%
|
133
-21%
|
129
-3%
|
119
-8%
|
95
-20%
|
113
+19%
|
114
+2%
|
126
+10%
|
148
+18%
|
152
+3%
|
164
+7%
|
172
+5%
|
184
+7%
|
183
-1%
|
181
-1%
|
|
| EPS (Diluted) |
1.66
N/A
|
1.66
N/A
|
1.32
-20%
|
1.28
-3%
|
0.82
-36%
|
0.95
+16%
|
1.13
+19%
|
1.15
+2%
|
0.86
-25%
|
1.48
+72%
|
1.52
+3%
|
1.12
-26%
|
1.18
+5%
|
1.26
+7%
|
1.26
N/A
|
1.24
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
