Guoanda Co Ltd banner
G

Guoanda Co Ltd
SZSE:300902

Watchlist Manager
Guoanda Co Ltd
SZSE:300902
Watchlist
Price: 21.13 CNY 0.19% Market Closed
Market Cap: ¥3.8B

Income Statement

Earnings Waterfall
Guoanda Co Ltd

Income Statement
Guoanda Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
265
N/A
295
+11%
276
-6%
278
+1%
292
+5%
254
-13%
254
0%
279
+10%
299
+7%
289
-3%
265
-8%
237
-11%
212
-10%
305
+43%
373
+23%
398
+7%
261
-34%
307
+18%
217
-29%
294
+36%
318
+8%
Gross Profit
Cost of Revenue
(115)
(133)
(127)
(135)
(147)
(127)
(139)
(153)
(158)
(157)
(145)
(135)
(134)
(171)
(202)
(212)
(148)
(200)
(131)
(185)
(199)
Gross Profit
151
N/A
161
+7%
149
-8%
144
-4%
145
+1%
127
-13%
114
-10%
126
+10%
141
+12%
132
-7%
120
-8%
102
-15%
79
-23%
133
+70%
171
+28%
186
+9%
113
-39%
108
-4%
86
-20%
109
+26%
119
+9%
Operating Income
Operating Expenses
(65)
(69)
(79)
(83)
(95)
(94)
(89)
(94)
(103)
(111)
(112)
(114)
(121)
(123)
(132)
(137)
(95)
(140)
(114)
(139)
(138)
Selling, General & Administrative
(51)
(53)
(65)
(71)
(81)
(81)
(74)
(84)
(93)
(102)
(94)
(94)
(101)
(102)
(114)
(120)
(80)
(114)
(87)
(109)
(110)
Research & Development
(15)
(18)
(16)
(15)
(18)
(17)
(14)
(15)
(15)
(14)
(16)
(17)
(17)
(18)
(16)
(17)
(16)
(21)
(17)
(22)
(20)
Depreciation & Amortization
0
0
(4)
0
0
0
(6)
0
0
0
(7)
0
0
0
(8)
0
0
(9)
0
0
0
Other Operating Expenses
1
1
6
3
4
3
6
5
5
5
5
(3)
(4)
(3)
5
0
(0)
4
(10)
(7)
(8)
Operating Income
86
N/A
92
+8%
70
-24%
61
-12%
51
-17%
32
-36%
26
-21%
32
+24%
38
+20%
21
-45%
8
-61%
(12)
N/A
(43)
-263%
10
N/A
39
+269%
49
+26%
17
-65%
(32)
N/A
(28)
+13%
(30)
-7%
(19)
+36%
Pre-Tax Income
Interest Income Expense
(1)
(1)
1
4
6
9
10
8
9
9
9
9
8
7
6
6
5
6
3
4
4
Non-Reccuring Items
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(1)
0
(0)
(0)
(0)
(0)
0
(2)
0
0
0
Total Other Income
0
(0)
(0)
(1)
(0)
(0)
0
0
0
0
0
1
1
1
1
0
0
1
(0)
(0)
(0)
Pre-Tax Income
85
N/A
91
+7%
71
-22%
65
-9%
57
-12%
41
-27%
35
-16%
40
+16%
47
+16%
29
-37%
16
-45%
(1)
N/A
(34)
-2 227%
19
N/A
45
+141%
55
+22%
22
-60%
(27)
N/A
(25)
+10%
(26)
-4%
(16)
+40%
Net Income
Tax Provision
(11)
(11)
(9)
(9)
(7)
(6)
(8)
(9)
(10)
(7)
(2)
1
5
(4)
(9)
(10)
(4)
4
3
4
2
Income from Continuing Operations
74
80
62
56
49
35
27
31
37
22
14
(1)
(29)
15
36
45
18
(24)
(21)
(22)
(14)
Income to Minority Interest
(0)
(1)
0
(1)
(0)
(0)
(1)
(1)
(1)
0
1
2
2
2
2
2
1
1
1
1
1
Net Income (Common)
74
N/A
78
+7%
62
-21%
55
-11%
49
-11%
35
-28%
26
-25%
31
+17%
36
+17%
23
-37%
15
-34%
1
-95%
(27)
N/A
17
N/A
39
+122%
47
+22%
19
-59%
(22)
N/A
(20)
+8%
(21)
-3%
(12)
+41%
EPS (Diluted)
0.76
N/A
0.81
+7%
0.49
-40%
0.52
+6%
0.32
-38%
0.27
-16%
0.15
-44%
0.23
+53%
0.28
+22%
0.18
-36%
0.08
-56%
0.01
-88%
-0.21
N/A
0.08
N/A
0.21
+163%
0.25
+19%
0.12
-52%
-0.12
N/A
-0.11
+8%
-0.12
-9%
-0.07
+42%