Panda Dairy Corp
SZSE:300898

Watchlist Manager
Panda Dairy Corp Logo
Panda Dairy Corp
SZSE:300898
Watchlist
Price: 20.98 CNY -5.5% Market Closed
Market Cap: 2.6B CNY
Have any thoughts about
Panda Dairy Corp?
Write Note

Intrinsic Value

The intrinsic value of one Panda Dairy Corp stock under the Base Case scenario is 26.88 CNY. Compared to the current market price of 20.98 CNY, Panda Dairy Corp is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26.88 CNY
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Panda Dairy Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Panda Dairy Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Panda Dairy Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Panda Dairy Corp

Provide an overview of the primary business activities
of Panda Dairy Corp.

What unique competitive advantages
does Panda Dairy Corp hold over its rivals?

What risks and challenges
does Panda Dairy Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Panda Dairy Corp.

Provide P/S
for Panda Dairy Corp.

Provide P/E
for Panda Dairy Corp.

Provide P/OCF
for Panda Dairy Corp.

Provide P/FCFE
for Panda Dairy Corp.

Provide P/B
for Panda Dairy Corp.

Provide EV/S
for Panda Dairy Corp.

Provide EV/GP
for Panda Dairy Corp.

Provide EV/EBITDA
for Panda Dairy Corp.

Provide EV/EBIT
for Panda Dairy Corp.

Provide EV/OCF
for Panda Dairy Corp.

Provide EV/FCFF
for Panda Dairy Corp.

Provide EV/IC
for Panda Dairy Corp.

Show me price targets
for Panda Dairy Corp made by professional analysts.

What are the Revenue projections
for Panda Dairy Corp?

How accurate were the past Revenue estimates
for Panda Dairy Corp?

What are the Net Income projections
for Panda Dairy Corp?

How accurate were the past Net Income estimates
for Panda Dairy Corp?

What are the EPS projections
for Panda Dairy Corp?

How accurate were the past EPS estimates
for Panda Dairy Corp?

What are the EBIT projections
for Panda Dairy Corp?

How accurate were the past EBIT estimates
for Panda Dairy Corp?

Compare the revenue forecasts
for Panda Dairy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Panda Dairy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Panda Dairy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Panda Dairy Corp compared to its peers.

Compare the P/E ratios
of Panda Dairy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Panda Dairy Corp with its peers.

Analyze the financial leverage
of Panda Dairy Corp compared to its main competitors.

Show all profitability ratios
for Panda Dairy Corp.

Provide ROE
for Panda Dairy Corp.

Provide ROA
for Panda Dairy Corp.

Provide ROIC
for Panda Dairy Corp.

Provide ROCE
for Panda Dairy Corp.

Provide Gross Margin
for Panda Dairy Corp.

Provide Operating Margin
for Panda Dairy Corp.

Provide Net Margin
for Panda Dairy Corp.

Provide FCF Margin
for Panda Dairy Corp.

Show all solvency ratios
for Panda Dairy Corp.

Provide D/E Ratio
for Panda Dairy Corp.

Provide D/A Ratio
for Panda Dairy Corp.

Provide Interest Coverage Ratio
for Panda Dairy Corp.

Provide Altman Z-Score Ratio
for Panda Dairy Corp.

Provide Quick Ratio
for Panda Dairy Corp.

Provide Current Ratio
for Panda Dairy Corp.

Provide Cash Ratio
for Panda Dairy Corp.

What is the historical Revenue growth
over the last 5 years for Panda Dairy Corp?

What is the historical Net Income growth
over the last 5 years for Panda Dairy Corp?

What is the current Free Cash Flow
of Panda Dairy Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Panda Dairy Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Panda Dairy Corp

Current Assets 668.8m
Cash & Short-Term Investments 463m
Receivables 44.9m
Other Current Assets 161m
Non-Current Assets 380.4m
Long-Term Investments 17.9m
PP&E 309.6m
Intangibles 45.4m
Other Non-Current Assets 7.5m
Current Liabilities 82.6m
Accounts Payable 48.2m
Accrued Liabilities 18.4m
Other Current Liabilities 16m
Non-Current Liabilities 37.5m
Long-Term Debt 20.8m
Other Non-Current Liabilities 16.7m
Efficiency

Earnings Waterfall
Panda Dairy Corp

Revenue
859.8m CNY
Cost of Revenue
-653m CNY
Gross Profit
206.8m CNY
Operating Expenses
-102.1m CNY
Operating Income
104.7m CNY
Other Expenses
4.5m CNY
Net Income
109.2m CNY

Free Cash Flow Analysis
Panda Dairy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Panda Dairy Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive ROIC
52/100
Profitability
Score

Panda Dairy Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Panda Dairy Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Panda Dairy Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Panda Dairy Corp

Wall Street analysts forecast Panda Dairy Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Panda Dairy Corp is 28.46 CNY with a low forecast of 28.18 CNY and a high forecast of 29.3 CNY.

Lowest
Price Target
28.18 CNY
34% Upside
Average
Price Target
28.46 CNY
36% Upside
Highest
Price Target
29.3 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Panda Dairy Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Panda Dairy Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Panda Dairy Corp Logo
Panda Dairy Corp

Country

China

Industry

Food Products

Market Cap

2.6B CNY

Dividend Yield

2.38%

Description

Panda Dairy Corp. engages in the research, development, production and sale of concentrated dairy products; and the dairy trade business. The company is headquartered in Wenzhou, Zhejiang and currently employs 673 full-time employees. The company went IPO on 2020-10-16. The firm operates two segments. The Concentrated Dairy Products segment provides sweetened condensed milk, evaporated milk, sweet milk sauce, cheese, whipping cream and other products. The company sells products through its brand Panda and the products are applied in catering, baking, beverages, food processing, household consumption and other areas. The Dairy Trading segment is involved in procurement and sales of whole milk powder, skimmed milk powder, whey powder and so on.

Contact

ZHEJIANG
Wenzhou
650-668 Jianxing East Road, Lingxi Town, Cangnan County
+8657759883129
www.pandadairy.com

IPO

2020-10-16

Employees

673

Officers

GM & Chairman
Mr. Xian Li
Deputy GM, Board Secretary, CFO & Director
Mr. Xiaoyu Xu
Deputy Director of the Marketing Department & Director
Mr. Xuejun Li
Deputy GM & Director
Mr. Dongsheng Zhan
Deputy General Manager
Mr. Zhenyu Wu

See Also

Discover More
What is the Intrinsic Value of one Panda Dairy Corp stock?

The intrinsic value of one Panda Dairy Corp stock under the Base Case scenario is 26.88 CNY.

Is Panda Dairy Corp stock undervalued or overvalued?

Compared to the current market price of 20.98 CNY, Panda Dairy Corp is Undervalued by 22%.

Back to Top