Imeik Technology Development Co Ltd
SZSE:300896

Watchlist Manager
Imeik Technology Development Co Ltd Logo
Imeik Technology Development Co Ltd
SZSE:300896
Watchlist
Price: 203.91 CNY -0.62% Market Closed
Market Cap: 61.8B CNY
Have any thoughts about
Imeik Technology Development Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Imeik Technology Development Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-181.4m CNY
Gross Profit
2.9B CNY
Operating Expenses
-637m CNY
Operating Income
2.3B CNY
Other Expenses
-230.6m CNY
Net Income
2B CNY

Income Statement
Imeik Technology Development Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
709
N/A
890
+25%
1 101
+24%
1 268
+15%
1 448
+14%
1 619
+12%
1 699
+5%
1 914
+13%
1 939
+1%
2 138
+10%
2 869
+34%
1 507
-47%
2 356
+56%
3 075
+31%
Gross Profit
Cost of Revenue
(56)
(71)
(80)
(88)
(91)
(103)
(106)
(115)
(100)
(116)
(141)
(92)
(137)
(181)
Gross Profit
654
N/A
818
+25%
1 021
+25%
1 180
+16%
1 357
+15%
1 516
+12%
1 593
+5%
1 800
+13%
1 839
+2%
2 022
+10%
2 729
+35%
1 415
-48%
2 219
+57%
2 893
+30%
Operating Income
Operating Expenses
(182)
(212)
(248)
(278)
(328)
(364)
(377)
(427)
(459)
(503)
(649)
(322)
(486)
(637)
Selling, General & Administrative
(115)
(138)
(167)
(192)
(219)
(260)
(261)
(278)
(281)
(331)
(397)
(177)
(286)
(376)
Research & Development
(57)
(78)
(85)
(90)
(98)
(108)
(123)
(156)
(168)
(188)
(232)
(148)
(216)
(278)
Depreciation & Amortization
(12)
0
0
0
(16)
0
0
0
(24)
0
(45)
0
0
0
Other Operating Expenses
2
4
4
5
5
4
6
7
15
16
26
4
17
17
Operating Income
472
N/A
606
+28%
773
+27%
902
+17%
1 029
+14%
1 152
+12%
1 216
+6%
1 373
+13%
1 380
+1%
1 519
+10%
2 080
+37%
1 094
-47%
1 733
+58%
2 256
+30%
Pre-Tax Income
Interest Income Expense
31
46
62
103
98
105
103
77
101
126
79
38
81
115
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
7
0
(0)
0
0
(0)
Total Other Income
0
0
0
(5)
(5)
(5)
(5)
0
0
0
(3)
(2)
(3)
(10)
Pre-Tax Income
503
N/A
653
+30%
835
+28%
1 000
+20%
1 122
+12%
1 252
+12%
1 313
+5%
1 450
+10%
1 488
+3%
1 646
+11%
2 156
+31%
1 129
-48%
1 811
+60%
2 361
+30%
Net Income
Tax Provision
(69)
(96)
(121)
(144)
(164)
(181)
(190)
(210)
(221)
(245)
(301)
(162)
(251)
(337)
Income from Continuing Operations
433
557
714
856
958
1 072
1 123
1 241
1 268
1 400
1 855
967
1 561
2 024
Income to Minority Interest
6
10
3
2
0
(4)
(0)
0
(4)
(3)
4
0
1
1
Net Income (Common)
440
N/A
567
+29%
718
+27%
858
+20%
958
+12%
1 067
+11%
1 123
+5%
1 241
+10%
1 264
+2%
1 398
+11%
1 858
+33%
968
-48%
1 561
+61%
2 026
+30%
EPS (Diluted)
2.51
N/A
2.62
+4%
3.31
+26%
3.98
+20%
3.16
-21%
4.93
+56%
5.19
+5%
5.73
+10%
4.17
-27%
6.46
+55%
6.14
-5%
3.21
-48%
5.18
+61%
6.72
+30%

See Also

Discover More