Winner Medical Co Ltd
SZSE:300888

Watchlist Manager
Winner Medical Co Ltd Logo
Winner Medical Co Ltd
SZSE:300888
Watchlist
Price: 40.28 CNY 2.31%
Market Cap: 23.2B CNY
Have any thoughts about
Winner Medical Co Ltd?
Write Note

Relative Value

The Relative Value of one Winner Medical Co Ltd stock under the Base Case scenario is 39.62 CNY. Compared to the current market price of 40.28 CNY, Winner Medical Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.62 CNY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
50
Median 3Y
2.9
Median 5Y
3.2
Industry
2.3
Forward
2.7
vs History
0
vs Industry
13
Median 3Y
25.5
Median 5Y
21.8
Industry
23
Forward
28.6
vs History
36
vs Industry
29
Median 3Y
17.5
Median 5Y
16.4
Industry
14.3
vs History
vs Industry
22
Median 3Y
10.6
Median 5Y
12.7
Industry
20
vs History
80
vs Industry
55
Median 3Y
2.2
Median 5Y
2.7
Industry
2.2
vs History
67
vs Industry
63
Median 3Y
2.1
Median 5Y
2.6
Industry
2.4
Forward
2.2
vs History
63
vs Industry
64
Median 3Y
4.4
Median 5Y
5.5
Industry
5
vs History
0
vs Industry
11
Median 3Y
20
Median 5Y
17.7
Industry
12.9
Forward
13.2
vs History
0
vs Industry
16
Median 3Y
20
Median 5Y
17.7
Industry
17.4
Forward
18
vs History
38
vs Industry
40
Median 3Y
13.5
Median 5Y
12.9
Industry
14
vs History
26
vs Industry
20
Median 3Y
42.2
Median 5Y
31.3
Industry
18.2
vs History
80
vs Industry
54
Median 3Y
2.3
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Winner Medical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Winner Medical Co Ltd
SZSE:300888
23.8B CNY 3 83.8 68.1 68.1
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
CN
Winner Medical Co Ltd
SZSE:300888
Average P/E: 39.4
83.8
24%
3.5
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Winner Medical Co Ltd
SZSE:300888
Average EV/EBITDA: 49
68.1
30%
2.3
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1