Pony Testing International Group Co Ltd
SZSE:300887

Watchlist Manager
Pony Testing International Group Co Ltd Logo
Pony Testing International Group Co Ltd
SZSE:300887
Watchlist
Price: 6.77 CNY -1.74% Market Closed
Market Cap: 3.7B CNY

Relative Value

The Relative Value of one Pony Testing International Group Co Ltd stock under the Base Case scenario is 8.88 CNY. Compared to the current market price of 6.77 CNY, Pony Testing International Group Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.88 CNY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
26
Median 3Y
2.4
Median 5Y
2.3
Industry
1.3
Forward
2.3
vs History
vs Industry
100
Median 3Y
29.7
Median 5Y
21.3
Industry
18.7
Forward
-83.8
vs History
43
vs Industry
10
Median 3Y
27.4
Median 5Y
22.6
Industry
12.5
vs History
vs Industry
9
Median 3Y
-27.7
Median 5Y
-20.4
Industry
17
vs History
84
vs Industry
64
Median 3Y
1.9
Median 5Y
1.7
Industry
2.3
vs History
70
vs Industry
30
Median 3Y
2
Median 5Y
2
Industry
1.3
Forward
1.8
vs History
47
vs Industry
22
Median 3Y
5.8
Median 5Y
5.1
Industry
3.1
vs History
vs Industry
1
Median 3Y
20.8
Median 5Y
18.1
Industry
9.8
Forward
10.7
vs History
vs Industry
2
Median 3Y
20.8
Median 5Y
18.1
Industry
12.9
Forward
-9.4
vs History
45
vs Industry
11
Median 3Y
24.1
Median 5Y
19.8
Industry
11.8
vs History
vs Industry
10
Median 3Y
-12.1
Median 5Y
-11.5
Industry
13.9
vs History
82
vs Industry
52
Median 3Y
1.9
Median 5Y
1.7
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Pony Testing International Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Pony Testing International Group Co Ltd
SZSE:300887
3.7B CNY 2 -16 -12.8 -12.8
UK
Relx PLC
LSE:REL
74.3B GBP 7.9 38.4 22 28.1
CA
Thomson Reuters Corp
TSX:TRI
113.3B CAD 11.3 37.1 27.8 38.7
IE
Experian PLC
LSE:EXPN
33.2B GBP 6.1 37.4 189.6 266.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.3 35.7 26.4 39.5
NL
Wolters Kluwer NV
AEX:WKL
35.8B EUR 6.1 33.2 20.1 26.7
US
Verisk Analytics Inc
NASDAQ:VRSK
40.2B USD 13.9 41.9 27.2 33.8
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.4 244.5 199.4 6 433.1
US
Equifax Inc
NYSE:EFX
31.9B USD 5.6 52 20.6 34.2
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 15.2 10.6 12.2
CH
SGS SA
SIX:SGSN
15.2B CHF 2.2 26.1 12.4 18.8
P/E Multiple
Earnings Growth PEG
CN
Pony Testing International Group Co Ltd
SZSE:300887
Average P/E: 56.2
Negative Multiple: -16
27%
N/A
UK
Relx PLC
LSE:REL
38.4
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
37.1
1%
37.1
IE
Experian PLC
LSE:EXPN
37.4
15%
2.5
UK
I
IHS Markit Ltd
F:0M3
35.7
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
33.2
10%
3.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.9
10%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
244.5
79%
3.1
US
Equifax Inc
NYSE:EFX
52
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
15.2
9%
1.7
CH
SGS SA
SIX:SGSN
26.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Pony Testing International Group Co Ltd
SZSE:300887
Average EV/EBITDA: 55.6
Negative Multiple: -12.8
41%
N/A
UK
Relx PLC
LSE:REL
22
10%
2.2
CA
Thomson Reuters Corp
TSX:TRI
27.8
7%
4
IE
Experian PLC
LSE:EXPN
189.6
10%
19
UK
I
IHS Markit Ltd
F:0M3
26.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
20.1
7%
2.9
US
Verisk Analytics Inc
NASDAQ:VRSK
27.2
9%
3
US
CoStar Group Inc
NASDAQ:CSGP
199.4
88%
2.3
US
Equifax Inc
NYSE:EFX
20.6
16%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.4
11%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Pony Testing International Group Co Ltd
SZSE:300887
Average EV/EBIT: 693.2
Negative Multiple: -12.8
9%
N/A
UK
Relx PLC
LSE:REL
28.1
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
38.7
10%
3.9
IE
Experian PLC
LSE:EXPN
266.9
14%
19.1
UK
I
IHS Markit Ltd
F:0M3
39.5
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
26.7
9%
3
US
Verisk Analytics Inc
NASDAQ:VRSK
33.8
10%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
6 433.1
478%
13.5
US
Equifax Inc
NYSE:EFX
34.2
25%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
18.8
14%
1.3