Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884

Watchlist Manager
Dnake Xiamen Intelligent Technology Co Ltd Logo
Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884
Watchlist
Price: 12.63 CNY -0.47%
Market Cap: 3.2B CNY
Have any thoughts about
Dnake Xiamen Intelligent Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Dnake Xiamen Intelligent Technology Co Ltd stock under the Base Case scenario is 15.97 CNY. Compared to the current market price of 12.63 CNY, Dnake Xiamen Intelligent Technology Co Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.97 CNY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dnake Xiamen Intelligent Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Dnake Xiamen Intelligent Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Dnake Xiamen Intelligent Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

12.63 CNY
-0.47%
-0.47%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Dnake Xiamen Intelligent Technology Co Ltd
CN
Communications
Market Cap
3.2B CNY
IPO
Nov 12, 2020
Employees
1 215
China
Market Cap
3.2B CNY
Industry
Communications
IPO
Nov 12, 2020
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dnake Xiamen Intelligent Technology Co Ltd

Provide an overview of the primary business activities
of Dnake Xiamen Intelligent Technology Co Ltd.

What unique competitive advantages
does Dnake Xiamen Intelligent Technology Co Ltd hold over its rivals?

What risks and challenges
does Dnake Xiamen Intelligent Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide P/S
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide P/E
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide P/OCF
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide P/FCFE
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide P/B
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/S
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/GP
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/EBITDA
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/EBIT
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/OCF
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/FCFF
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide EV/IC
for Dnake Xiamen Intelligent Technology Co Ltd.

Show me price targets
for Dnake Xiamen Intelligent Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Dnake Xiamen Intelligent Technology Co Ltd?

How accurate were the past Revenue estimates
for Dnake Xiamen Intelligent Technology Co Ltd?

What are the Net Income projections
for Dnake Xiamen Intelligent Technology Co Ltd?

How accurate were the past Net Income estimates
for Dnake Xiamen Intelligent Technology Co Ltd?

What are the EPS projections
for Dnake Xiamen Intelligent Technology Co Ltd?

How accurate were the past EPS estimates
for Dnake Xiamen Intelligent Technology Co Ltd?

What are the EBIT projections
for Dnake Xiamen Intelligent Technology Co Ltd?

How accurate were the past EBIT estimates
for Dnake Xiamen Intelligent Technology Co Ltd?

Compare the revenue forecasts
for Dnake Xiamen Intelligent Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dnake Xiamen Intelligent Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dnake Xiamen Intelligent Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dnake Xiamen Intelligent Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Dnake Xiamen Intelligent Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dnake Xiamen Intelligent Technology Co Ltd with its peers.

Analyze the financial leverage
of Dnake Xiamen Intelligent Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide ROE
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide ROA
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide ROIC
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide ROCE
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Gross Margin
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Operating Margin
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Net Margin
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide FCF Margin
for Dnake Xiamen Intelligent Technology Co Ltd.

Show all solvency ratios
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide D/E Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide D/A Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Interest Coverage Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Altman Z-Score Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Quick Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Current Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

Provide Cash Ratio
for Dnake Xiamen Intelligent Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dnake Xiamen Intelligent Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dnake Xiamen Intelligent Technology Co Ltd?

What is the current Free Cash Flow
of Dnake Xiamen Intelligent Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dnake Xiamen Intelligent Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dnake Xiamen Intelligent Technology Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 543.7m
Receivables 496.1m
Other Current Assets 146.4m
Non-Current Assets 587.1m
Long-Term Investments 273.4m
PP&E 252.2m
Intangibles 12.6m
Other Non-Current Assets 48.9m
Current Liabilities 432.1m
Accounts Payable 96.2m
Accrued Liabilities 122.5m
Short-Term Debt 159.6m
Other Current Liabilities 53.8m
Non-Current Liabilities 12.6m
Long-Term Debt 5.5m
Other Non-Current Liabilities 7.1m
Efficiency

Earnings Waterfall
Dnake Xiamen Intelligent Technology Co Ltd

Revenue
823.4m CNY
Cost of Revenue
-476.5m CNY
Gross Profit
346.9m CNY
Operating Expenses
-286.6m CNY
Operating Income
60.3m CNY
Other Expenses
17.2m CNY
Net Income
77.5m CNY

Free Cash Flow Analysis
Dnake Xiamen Intelligent Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dnake Xiamen Intelligent Technology Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROIC
48/100
Profitability
Score

Dnake Xiamen Intelligent Technology Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dnake Xiamen Intelligent Technology Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Altman Z-Score
Low D/E
Negative Net Debt
79/100
Solvency
Score

Dnake Xiamen Intelligent Technology Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dnake Xiamen Intelligent Technology Co Ltd

Wall Street analysts forecast Dnake Xiamen Intelligent Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dnake Xiamen Intelligent Technology Co Ltd is 14.21 CNY with a low forecast of 14.07 CNY and a high forecast of 14.63 CNY.

Lowest
Price Target
14.07 CNY
11% Upside
Average
Price Target
14.21 CNY
12% Upside
Highest
Price Target
14.63 CNY
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Dnake Xiamen Intelligent Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Dnake Xiamen Intelligent Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Dnake Xiamen Intelligent Technology Co Ltd stock?

The intrinsic value of one Dnake Xiamen Intelligent Technology Co Ltd stock under the Base Case scenario is 15.97 CNY.

Is Dnake Xiamen Intelligent Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.63 CNY, Dnake Xiamen Intelligent Technology Co Ltd is Undervalued by 21%.

Back to Top