Dnake Xiamen Intelligent Technology Co Ltd Relative Valuation - Dnake Xiamen Intelligent Technology Co Ltd - Alpha Spread

Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884

Watchlist Manager
Dnake Xiamen Intelligent Technology Co Ltd Logo
Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884
Watchlist
Price: 8.46 CNY -0.24% Market Closed
Market Cap: 2.1B CNY
Have any thoughts about
Dnake Xiamen Intelligent Technology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Dnake Xiamen Intelligent Technology Co Ltd stock under the Base Case scenario is 15.65 CNY. Compared to the current market price of 8.46 CNY, Dnake Xiamen Intelligent Technology Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.65 CNY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
85
vs Industry
36
Median 3Y
3
Median 5Y
3.1
Industry
1.7
Forward
1.8
More Details
27.5
P/E
P/E
Price to Earnings
27.5
vs History
52
vs Industry
28
Median 3Y
29.3
Median 5Y
28.1
Industry
25.6
Forward
18.2
More Details
28.1
P/OCF
P/OCF
Price to OCF
28.1
vs History
50
vs Industry
21
Median 3Y
22.5
Median 5Y
28.6
Industry
13.8
More Details
53.2
P/FCFE
P/FCFE
Price to FCFE
53.2
vs History
18
vs Industry
14
Median 3Y
20.9
Median 5Y
21.8
Industry
17.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
95
vs Industry
50
Median 3Y
2.1
Median 5Y
2.2
Industry
1.8
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
79
vs Industry
42
Median 3Y
2.4
Median 5Y
2.4
Industry
1.7
Forward
1.5
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
85
vs Industry
51
Median 3Y
6.2
Median 5Y
6.2
Industry
5.5
More Details
29.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.1
vs History
35
vs Industry
26
Median 3Y
28.3
Median 5Y
24.7
Industry
15.6
Forward
11.9
More Details
29.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.1
vs History
35
vs Industry
29
Median 3Y
28.3
Median 5Y
24.7
Industry
20.7
Forward
13.5
More Details
23.1
EV/OCF
EV/OCF
Enterprise Value to OCF
23.1
vs History
45
vs Industry
28
Median 3Y
17.6
Median 5Y
22.7
Industry
13.3
More Details
115.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
115.6
vs History
6
vs Industry
12
Median 3Y
18.4
Median 5Y
19.7
Industry
15.4
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
95
vs Industry
45
Median 3Y
2.5
Median 5Y
2.6
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Dnake Xiamen Intelligent Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884
2.1B CNY 2.6 27.5 29.1 29.1
US
Cisco Systems Inc
NASDAQ:CSCO
202.6B USD 3.8 19.6 13.9 16.6
US
Arista Networks Inc
NYSE:ANET
112.5B USD 17.8 45.7 39.9 40.8
US
Motorola Solutions Inc
NYSE:MSI
72.8B USD 7 49.8 26.2 29.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
250.4B SEK 1 -7 8.3 13.8
FI
Nokia Oyj
PAR:NOKIA
20.7B EUR 1 54 5.6 9.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
127.4B CNY 7.3 32.5 30.4 30.4
CN
ZTE Corp
SZSE:000063
113.1B CNY 0.9 11.8 10.3 10.3
US
Juniper Networks Inc
NYSE:JNPR
12.7B USD 2.5 54.3 24.1 35.7
US
Ubiquiti Inc
NYSE:UI
12.6B USD 6.5 35.9 25.3 26.3
US
F5 Inc
NASDAQ:FFIV
12.5B USD 4.5 22.6 15.2 17.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 179,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.