Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884

Watchlist Manager
Dnake Xiamen Intelligent Technology Co Ltd Logo
Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884
Watchlist
Price: 12.27 CNY -2.85%
Market Cap: 3.1B CNY
Have any thoughts about
Dnake Xiamen Intelligent Technology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Dnake Xiamen Intelligent Technology Co Ltd stock under the Base Case scenario is 17.51 CNY. Compared to the current market price of 12.27 CNY, Dnake Xiamen Intelligent Technology Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.51 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
34
vs Industry
36
Median 3Y
3.2
Median 5Y
3.2
Industry
2
Forward
2.8
More Details
39.9
P/E
P/E
Price to Earnings
39.9
vs History
14
vs Industry
28
Median 3Y
30.9
Median 5Y
28.6
Industry
28.7
Forward
27
More Details
40.8
P/OCF
P/OCF
Price to OCF
40.8
vs History
28
vs Industry
21
Median 3Y
25.8
Median 5Y
28.9
Industry
15.5
More Details
77.2
P/FCFE
P/FCFE
Price to FCFE
77.2
vs History
2
vs Industry
14
Median 3Y
25.8
Median 5Y
25.8
Industry
17.1
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
62
vs Industry
50
Median 3Y
2.1
Median 5Y
2.2
Industry
2.2
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
26
vs Industry
42
Median 3Y
2.5
Median 5Y
2.6
Industry
2
Forward
2.4
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
31
vs Industry
51
Median 3Y
6.2
Median 5Y
6.2
Industry
6.6
More Details
46.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
46.5
vs History
9
vs Industry
26
Median 3Y
29.5
Median 5Y
25.6
Industry
16.1
Forward
19
More Details
46.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
46.5
vs History
9
vs Industry
29
Median 3Y
29.5
Median 5Y
25.6
Industry
22.9
Forward
21.5
More Details
37
EV/OCF
EV/OCF
Enterprise Value to OCF
37
vs History
28
vs Industry
28
Median 3Y
20.5
Median 5Y
23.4
Industry
14
More Details
184.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
184.9
vs History
2
vs Industry
12
Median 3Y
23.8
Median 5Y
23.8
Industry
14.2
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
72
vs Industry
45
Median 3Y
2.4
Median 5Y
2.5
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Dnake Xiamen Intelligent Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884
3.2B CNY 3.8 39.9 46.5 46.5
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.