Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884

Watchlist Manager
Dnake Xiamen Intelligent Technology Co Ltd Logo
Dnake Xiamen Intelligent Technology Co Ltd
SZSE:300884
Watchlist
Price: 12.63 CNY -0.47% Market Closed
Market Cap: 3.2B CNY
Have any thoughts about
Dnake Xiamen Intelligent Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dnake Xiamen Intelligent Technology Co Ltd

Revenue
823.4m CNY
Cost of Revenue
-476.5m CNY
Gross Profit
346.9m CNY
Operating Expenses
-286.6m CNY
Operating Income
60.3m CNY
Other Expenses
17.2m CNY
Net Income
77.5m CNY

Income Statement
Dnake Xiamen Intelligent Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
778
N/A
1 088
+40%
1 157
+6%
1 412
+22%
942
-33%
944
+0%
954
+1%
894
-6%
842
-6%
835
-1%
844
+1%
880
+4%
884
+0%
872
-1%
823
-6%
Gross Profit
Cost of Revenue
(438)
(616)
(681)
(863)
(622)
(622)
(616)
(549)
(502)
(491)
(484)
(499)
(500)
(496)
(477)
Gross Profit
340
N/A
472
+39%
476
+1%
550
+16%
320
-42%
323
+1%
339
+5%
345
+2%
340
-1%
344
+1%
360
+5%
381
+6%
384
+1%
376
-2%
347
-8%
Operating Income
Operating Expenses
(156)
(222)
(245)
(296)
(221)
(233)
(245)
(266)
(277)
(280)
(294)
(309)
(291)
(300)
(287)
Selling, General & Administrative
(146)
(201)
(218)
(260)
(199)
(202)
(215)
(235)
(247)
(245)
(253)
(264)
(246)
(244)
(226)
Research & Development
(32)
(47)
(51)
(61)
(47)
(49)
(50)
(55)
(55)
(60)
(65)
(68)
(68)
(72)
(75)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(6)
0
0
Other Operating Expenses
22
27
24
25
27
17
19
23
27
24
24
23
29
15
15
Operating Income
184
N/A
251
+36%
231
-8%
254
+10%
99
-61%
89
-10%
93
+4%
79
-15%
63
-20%
64
+2%
67
+4%
72
+8%
92
+28%
75
-18%
60
-20%
Pre-Tax Income
Interest Income Expense
(2)
3
7
11
17
15
19
19
21
22
20
20
20
20
19
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
(0)
(0)
(1)
(1)
(3)
(1)
0
Total Other Income
0
0
(0)
(0)
(0)
(1)
(0)
(0)
0
0
0
0
1
1
4
Pre-Tax Income
182
N/A
254
+39%
238
-6%
265
+11%
116
-56%
104
-11%
112
+8%
98
-12%
84
-14%
87
+3%
86
-1%
92
+7%
110
+20%
95
-14%
84
-11%
Net Income
Tax Provision
(27)
(36)
(33)
(37)
(13)
(11)
(13)
(10)
(4)
(4)
0
(2)
(8)
(6)
(8)
Income from Continuing Operations
155
218
205
228
103
93
98
88
80
82
86
90
102
89
77
Income to Minority Interest
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(1)
0
1
1
Net Income (Common)
154
N/A
218
+41%
205
-6%
228
+11%
104
-55%
93
-10%
98
+5%
88
-10%
80
-9%
82
+2%
86
+5%
89
+3%
102
+15%
90
-12%
78
-13%
EPS (Diluted)
0.86
N/A
1.21
+41%
0.81
-33%
0.9
+11%
0.41
-54%
0.37
-10%
0.39
+5%
0.35
-10%
0.32
-9%
0.33
+3%
0.34
+3%
0.35
+3%
0.41
+17%
0.36
-12%
0.31
-14%

See Also

Discover More