T

Tansun Technology Co Ltd
SZSE:300872

Watchlist Manager
Tansun Technology Co Ltd
SZSE:300872
Watchlist
Price: 16.01 CNY -0.81% Market Closed
Market Cap: 7.4B CNY

Relative Value

The Relative Value of one Tansun Technology Co Ltd stock under the Base Case scenario is 19.36 CNY. Compared to the current market price of 16.01 CNY, Tansun Technology Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.36 CNY
Undervaluation 17%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
31
Median 3Y
3.4
Median 5Y
3.6
Industry
2.3
Forward
3.6
vs History
66
vs Industry
11
Median 3Y
75
Median 5Y
64.4
Industry
22.1
Forward
53.3
vs History
8
vs Industry
12
Median 3Y
15.6
Median 5Y
-21.6
Industry
16.7
vs History
21
vs Industry
13
Median 3Y
-27.2
Median 5Y
-25.7
Industry
20.8
vs History
50
vs Industry
42
Median 3Y
2.6
Median 5Y
2.8
Industry
2.8
vs History
36
vs Industry
29
Median 3Y
3.4
Median 5Y
3.7
Industry
2.3
Forward
3.6
vs History
21
vs Industry
15
Median 3Y
12
Median 5Y
13.5
Industry
4.7
vs History
71
vs Industry
12
Median 3Y
65.3
Median 5Y
58.6
Industry
12.5
Forward
55.5
vs History
71
vs Industry
12
Median 3Y
65.3
Median 5Y
58.6
Industry
16
Forward
56.8
vs History
8
vs Industry
12
Median 3Y
14.8
Median 5Y
-21.5
Industry
15.4
vs History
vs Industry
22
Median 3Y
-29.8
Median 5Y
-29.3
Industry
18.1
vs History
61
vs Industry
40
Median 3Y
2.4
Median 5Y
2.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Tansun Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tansun Technology Co Ltd
SZSE:300872
7.4B CNY 3.9 52.7 42.8 42.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
287.8B EUR 8.4 92.1 30.1 34.8
US
Salesforce Inc
NYSE:CRM
258.4B USD 6.8 41.7 22.7 33
US
Palantir Technologies Inc
NYSE:PLTR
195.6B USD 68.2 423.1 556.6 613.2
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.2 42.1
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
92.6B USD 19.7 58.7 41.1 50.9
US
Microstrategy Inc
NASDAQ:MSTR
71.1B USD 153.5 -61 -1 727.8 -1 240.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.1 66.6 44.1 50.4
P/S Multiple
Revenue Growth P/S to Growth
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average P/S: 21 295.5
3.9
9%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.2
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
19.7
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
153.5
3%
51.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
13%
1.2
P/E Multiple
Earnings Growth PEG
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average P/E: 106.1
52.7
23%
2.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.1
50%
1.8
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
423.1
71%
6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.2
35%
1.6
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
58.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average EV/EBITDA: 131.2
42.8
10%
4.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.1
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.7
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
556.6
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Intuit Inc
NASDAQ:INTU
35.2
29%
1.2
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
41.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average EV/EBIT: 455.4
42.8
17%
2.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.8
21%
1.7
US
Salesforce Inc
NYSE:CRM
33
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
613.2
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
Intuit Inc
NASDAQ:INTU
42.1
35%
1.2
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
50.9
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 240.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9