N
Ningbo KBE Electrical Technology Co Ltd
SZSE:300863
Ningbo KBE Electrical Technology Co Ltd
SZSE:300863
Price:
44.46
CNY
-1.9%
Market Closed
Market Cap:
6B
CNY
Income Statement
Earnings Waterfall
Ningbo KBE Electrical Technology Co Ltd
Ningbo KBE Electrical Technology Co Ltd
|
Revenue
|
3.5B
CNY
|
|
Cost of Revenue
|
-3.1B
CNY
|
|
Gross Profit
|
444.1m
CNY
|
|
Operating Expenses
|
-180.6m
CNY
|
|
Operating Income
|
263.5m
CNY
|
|
Other Expenses
|
-93.1m
CNY
|
|
Net Income
|
170.4m
CNY
|
Income Statement
Ningbo KBE Electrical Technology Co Ltd
Ningbo KBE Electrical Technology Co Ltd
Currency: CNY
Millions
TTM
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
1 264
N/A
|
1 702
+35%
|
1 770
+4%
|
2 073
+17%
|
2 268
+9%
|
2 444
+8%
|
2 560
+5%
|
2 751
+7%
|
2 948
+7%
|
3 073
+4%
|
3 308
+8%
|
3 382
+2%
|
3 452
+2%
|
3 491
+1%
|
3 535
+1%
|
3 527
0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 125)
|
(1 531)
|
(1 612)
|
(1 860)
|
(2 022)
|
(2 171)
|
(2 270)
|
(2 426)
|
(2 594)
|
(2 709)
|
(2 908)
|
(2 988)
|
(3 026)
|
(3 055)
|
(3 085)
|
(3 083)
|
|
| Gross Profit |
139
N/A
|
172
+24%
|
158
-8%
|
213
+35%
|
246
+15%
|
273
+11%
|
290
+6%
|
324
+12%
|
354
+9%
|
364
+3%
|
400
+10%
|
394
-1%
|
426
+8%
|
436
+2%
|
449
+3%
|
444
-1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(83)
|
(98)
|
(89)
|
(103)
|
(126)
|
(131)
|
(140)
|
(155)
|
(149)
|
(148)
|
(165)
|
(167)
|
(195)
|
(183)
|
(184)
|
(181)
|
|
| Selling, General & Administrative |
(47)
|
(55)
|
(49)
|
(59)
|
(70)
|
(73)
|
(75)
|
(80)
|
(67)
|
(78)
|
(91)
|
(93)
|
(94)
|
(98)
|
(95)
|
(98)
|
|
| Research & Development |
(32)
|
(42)
|
(41)
|
(46)
|
(52)
|
(58)
|
(63)
|
(74)
|
(68)
|
(71)
|
(77)
|
(76)
|
(88)
|
(95)
|
(99)
|
(108)
|
|
| Depreciation & Amortization |
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
2
|
7
|
10
|
9
|
25
|
|
| Operating Income |
56
N/A
|
74
+32%
|
69
-7%
|
110
+60%
|
119
+9%
|
142
+19%
|
151
+6%
|
169
+12%
|
206
+22%
|
216
+5%
|
234
+8%
|
227
-3%
|
231
+2%
|
253
+10%
|
266
+5%
|
263
-1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
3
|
(2)
|
(0)
|
(9)
|
(24)
|
(33)
|
(41)
|
(44)
|
(47)
|
(50)
|
(50)
|
(53)
|
(43)
|
(49)
|
(52)
|
(59)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
3
|
3
|
1
|
4
|
4
|
5
|
2
|
7
|
12
|
12
|
8
|
2
|
(3)
|
(3)
|
|
| Pre-Tax Income |
62
N/A
|
76
+22%
|
72
-5%
|
104
+45%
|
96
-7%
|
113
+17%
|
114
+0%
|
130
+14%
|
161
+24%
|
173
+8%
|
196
+13%
|
186
-5%
|
195
+5%
|
206
+5%
|
210
+2%
|
201
-4%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(9)
|
(11)
|
(9)
|
(10)
|
(10)
|
(11)
|
(9)
|
(14)
|
(21)
|
(25)
|
(25)
|
(20)
|
(29)
|
(32)
|
(35)
|
(31)
|
|
| Income from Continuing Operations |
53
|
65
|
63
|
93
|
86
|
102
|
105
|
115
|
140
|
149
|
171
|
165
|
166
|
174
|
175
|
170
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
53
N/A
|
65
+23%
|
63
-4%
|
93
+49%
|
86
-8%
|
102
+18%
|
105
+3%
|
115
+10%
|
140
+21%
|
149
+6%
|
171
+15%
|
165
-3%
|
166
+0%
|
174
+5%
|
175
+1%
|
170
-3%
|
|
| EPS (Diluted) |
1.15
N/A
|
1.17
+2%
|
1.13
-3%
|
1.7
+50%
|
0.74
-56%
|
1.85
+150%
|
1.9
+3%
|
1.39
-27%
|
1.21
-13%
|
1.71
+41%
|
1.98
+16%
|
1.33
-33%
|
1.36
+2%
|
1.39
+2%
|
1.41
+1%
|
1.38
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
