Ningbo KBE Electrical Technology Co Ltd
SZSE:300863
Balance Sheet
Balance Sheet Decomposition
Ningbo KBE Electrical Technology Co Ltd
Ningbo KBE Electrical Technology Co Ltd
Balance Sheet
Ningbo KBE Electrical Technology Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
57
|
54
|
36
|
85
|
389
|
298
|
271
|
386
|
|
| Cash |
0
|
0
|
0
|
0
|
389
|
298
|
271
|
386
|
|
| Cash Equivalents |
57
|
54
|
36
|
85
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
19
|
16
|
52
|
20
|
0
|
|
| Total Receivables |
277
|
258
|
288
|
514
|
801
|
959
|
1 219
|
1 591
|
|
| Accounts Receivables |
246
|
212
|
252
|
464
|
714
|
883
|
1 024
|
1 323
|
|
| Other Receivables |
31
|
46
|
36
|
50
|
86
|
76
|
195
|
268
|
|
| Inventory |
93
|
84
|
79
|
184
|
331
|
358
|
344
|
464
|
|
| Other Current Assets |
7
|
3
|
40
|
25
|
37
|
20
|
40
|
123
|
|
| Total Current Assets |
433
|
399
|
443
|
827
|
1 573
|
1 687
|
1 894
|
2 564
|
|
| PP&E Net |
132
|
130
|
163
|
286
|
473
|
580
|
772
|
1 019
|
|
| PP&E Gross |
132
|
130
|
163
|
286
|
473
|
580
|
772
|
1 019
|
|
| Accumulated Depreciation |
72
|
87
|
103
|
116
|
139
|
177
|
225
|
287
|
|
| Intangible Assets |
17
|
17
|
42
|
37
|
42
|
57
|
84
|
95
|
|
| Long-Term Investments |
0
|
0
|
0
|
40
|
38
|
36
|
34
|
32
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
6
|
26
|
25
|
31
|
37
|
|
| Total Assets |
585
N/A
|
549
-6%
|
650
+18%
|
1 195
+84%
|
2 152
+80%
|
2 385
+11%
|
2 816
+18%
|
3 747
+33%
|
|
| Liabilities | |||||||||
| Accounts Payable |
103
|
52
|
28
|
73
|
91
|
78
|
194
|
384
|
|
| Accrued Liabilities |
16
|
16
|
12
|
10
|
20
|
20
|
22
|
24
|
|
| Short-Term Debt |
265
|
226
|
292
|
516
|
1 082
|
1 161
|
1 305
|
1 188
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
13
|
227
|
|
| Other Current Liabilities |
3
|
1
|
2
|
4
|
14
|
22
|
24
|
24
|
|
| Total Current Liabilities |
387
|
294
|
333
|
603
|
1 206
|
1 290
|
1 558
|
1 846
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
267
|
298
|
19
|
532
|
|
| Deferred Income Tax |
0
|
4
|
5
|
12
|
16
|
9
|
14
|
11
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
16
|
15
|
|
| Total Liabilities |
387
N/A
|
298
-23%
|
339
+14%
|
615
+82%
|
1 489
+142%
|
1 598
+7%
|
1 606
+1%
|
2 404
+50%
|
|
| Equity | |||||||||
| Common Stock |
41
|
41
|
41
|
55
|
55
|
56
|
89
|
128
|
|
| Retained Earnings |
86
|
138
|
199
|
251
|
318
|
442
|
578
|
696
|
|
| Additional Paid In Capital |
70
|
72
|
72
|
274
|
274
|
288
|
552
|
508
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
13
|
9
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
15
|
15
|
0
|
16
|
|
| Total Equity |
198
N/A
|
251
+27%
|
311
+24%
|
580
+86%
|
663
+14%
|
788
+19%
|
1 210
+54%
|
1 343
+11%
|
|
| Total Liabilities & Equity |
585
N/A
|
549
-6%
|
650
+18%
|
1 195
+84%
|
2 152
+80%
|
2 385
+11%
|
2 816
+18%
|
3 747
+33%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
122
|
122
|
122
|
162
|
162
|
162
|
174
|
180
|
|