Beijing Funshine Culture Media Co Ltd
SZSE:300860

Watchlist Manager
Beijing Funshine Culture Media Co Ltd Logo
Beijing Funshine Culture Media Co Ltd
SZSE:300860
Watchlist
Price: 25.28 CNY -3.7% Market Closed
Market Cap: 4.8B CNY
Have any thoughts about
Beijing Funshine Culture Media Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Funshine Culture Media Co Ltd stock under the Base Case scenario is 19.75 CNY. Compared to the current market price of 25.28 CNY, Beijing Funshine Culture Media Co Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.75 CNY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Funshine Culture Media Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Funshine Culture Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Funshine Culture Media Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Beijing Funshine Culture Media Co Ltd

Provide an overview of the primary business activities
of Beijing Funshine Culture Media Co Ltd.

What unique competitive advantages
does Beijing Funshine Culture Media Co Ltd hold over its rivals?

What risks and challenges
does Beijing Funshine Culture Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Funshine Culture Media Co Ltd.

Provide P/S
for Beijing Funshine Culture Media Co Ltd.

Provide P/E
for Beijing Funshine Culture Media Co Ltd.

Provide P/OCF
for Beijing Funshine Culture Media Co Ltd.

Provide P/FCFE
for Beijing Funshine Culture Media Co Ltd.

Provide P/B
for Beijing Funshine Culture Media Co Ltd.

Provide EV/S
for Beijing Funshine Culture Media Co Ltd.

Provide EV/GP
for Beijing Funshine Culture Media Co Ltd.

Provide EV/EBITDA
for Beijing Funshine Culture Media Co Ltd.

Provide EV/EBIT
for Beijing Funshine Culture Media Co Ltd.

Provide EV/OCF
for Beijing Funshine Culture Media Co Ltd.

Provide EV/FCFF
for Beijing Funshine Culture Media Co Ltd.

Provide EV/IC
for Beijing Funshine Culture Media Co Ltd.

Show me price targets
for Beijing Funshine Culture Media Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Funshine Culture Media Co Ltd?

How accurate were the past Revenue estimates
for Beijing Funshine Culture Media Co Ltd?

What are the Net Income projections
for Beijing Funshine Culture Media Co Ltd?

How accurate were the past Net Income estimates
for Beijing Funshine Culture Media Co Ltd?

What are the EPS projections
for Beijing Funshine Culture Media Co Ltd?

How accurate were the past EPS estimates
for Beijing Funshine Culture Media Co Ltd?

What are the EBIT projections
for Beijing Funshine Culture Media Co Ltd?

How accurate were the past EBIT estimates
for Beijing Funshine Culture Media Co Ltd?

Compare the revenue forecasts
for Beijing Funshine Culture Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Funshine Culture Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Funshine Culture Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Funshine Culture Media Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Funshine Culture Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Funshine Culture Media Co Ltd with its peers.

Analyze the financial leverage
of Beijing Funshine Culture Media Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Funshine Culture Media Co Ltd.

Provide ROE
for Beijing Funshine Culture Media Co Ltd.

Provide ROA
for Beijing Funshine Culture Media Co Ltd.

Provide ROIC
for Beijing Funshine Culture Media Co Ltd.

Provide ROCE
for Beijing Funshine Culture Media Co Ltd.

Provide Gross Margin
for Beijing Funshine Culture Media Co Ltd.

Provide Operating Margin
for Beijing Funshine Culture Media Co Ltd.

Provide Net Margin
for Beijing Funshine Culture Media Co Ltd.

Provide FCF Margin
for Beijing Funshine Culture Media Co Ltd.

Show all solvency ratios
for Beijing Funshine Culture Media Co Ltd.

Provide D/E Ratio
for Beijing Funshine Culture Media Co Ltd.

Provide D/A Ratio
for Beijing Funshine Culture Media Co Ltd.

Provide Interest Coverage Ratio
for Beijing Funshine Culture Media Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Funshine Culture Media Co Ltd.

Provide Quick Ratio
for Beijing Funshine Culture Media Co Ltd.

Provide Current Ratio
for Beijing Funshine Culture Media Co Ltd.

Provide Cash Ratio
for Beijing Funshine Culture Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Funshine Culture Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Funshine Culture Media Co Ltd?

What is the current Free Cash Flow
of Beijing Funshine Culture Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Funshine Culture Media Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Funshine Culture Media Co Ltd

Current Assets 3.4B
Cash & Short-Term Investments 2.9B
Receivables 293.4m
Other Current Assets 212m
Non-Current Assets 356.4m
Long-Term Investments 118.1m
PP&E 113.9m
Intangibles 28.7m
Other Non-Current Assets 95.7m
Current Liabilities 461.8m
Accounts Payable 162.3m
Accrued Liabilities 81.4m
Short-Term Debt 87.4k
Other Current Liabilities 218m
Non-Current Liabilities 84.4m
Long-Term Debt 28.6m
Other Non-Current Liabilities 55.7m
Efficiency

Earnings Waterfall
Beijing Funshine Culture Media Co Ltd

Revenue
817.1m CNY
Cost of Revenue
-520.2m CNY
Gross Profit
296.9m CNY
Operating Expenses
-155m CNY
Operating Income
142m CNY
Other Expenses
12.4m CNY
Net Income
154.4m CNY

Free Cash Flow Analysis
Beijing Funshine Culture Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Funshine Culture Media Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Beijing Funshine Culture Media Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Funshine Culture Media Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beijing Funshine Culture Media Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Funshine Culture Media Co Ltd

Wall Street analysts forecast Beijing Funshine Culture Media Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Funshine Culture Media Co Ltd is 23.46 CNY with a low forecast of 23.23 CNY and a high forecast of 24.15 CNY.

Lowest
Price Target
23.23 CNY
8% Downside
Average
Price Target
23.46 CNY
7% Downside
Highest
Price Target
24.15 CNY
4% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Funshine Culture Media Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Funshine Culture Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Funshine Culture Media Co Ltd Logo
Beijing Funshine Culture Media Co Ltd

Country

China

Industry

Media

Market Cap

4.8B CNY

Dividend Yield

2.37%

Description

Beijing Funshine Culture Media Co., Ltd. engages in the following business segments: large scale cultural performance creativity, design and production services; cultural tourism performing arts creativity, design and production services; and landscape art lighting and interpretation creativity, design and production services. The company is headquartered in Beijing, Beijing and currently employs 312 full-time employees. The company went IPO on 2020-08-24. The large scale cultural performance activities cover opening and closing ceremonies of large-scale sports events, television (TV) evening parties, corporate brand cultural activities and others, and provide total production services or lighting design and production services. The cultural tourism performance services mainly provide concept planning, artistic creative design and production services for cultural tourism performance activities such as live tourism performance, theme park tourism performance, theater performance tourism performance, etc. The landscape art lighting and interpretation serves the huge urban landscape art lighting market and high-end landscape lighting art deduction market.

Contact

BEIJING
Beijing
16F, Tower A, Gehua Mansion, No. 1, Qinglong Alley, Dongcheng District
+861056316555
www.fssjart.com

IPO

2020-08-24

Employees

312

Officers

Chairman of the Board & GM
Mr. Xiaolan Sha
CFO & Board Secretary
Mr. Yong Li
Deputy General Manager
Mr. Bin Li
Deputy GM & Non-Independent Director
Mr. Fushen Yu

See Also

Discover More
What is the Intrinsic Value of one Beijing Funshine Culture Media Co Ltd stock?

The intrinsic value of one Beijing Funshine Culture Media Co Ltd stock under the Base Case scenario is 19.75 CNY.

Is Beijing Funshine Culture Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 25.28 CNY, Beijing Funshine Culture Media Co Ltd is Overvalued by 22%.

Back to Top