Beijing Funshine Culture Media Co Ltd
SZSE:300860

Watchlist Manager
Beijing Funshine Culture Media Co Ltd Logo
Beijing Funshine Culture Media Co Ltd
SZSE:300860
Watchlist
Price: 24.95 CNY -4.66% Market Closed
Market Cap: 4.7B CNY
Have any thoughts about
Beijing Funshine Culture Media Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Funshine Culture Media Co Ltd stock under the Base Case scenario is 11.68 CNY. Compared to the current market price of 24.95 CNY, Beijing Funshine Culture Media Co Ltd is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.68 CNY
Overvaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
14
Median 3Y
10.7
Median 5Y
8
Industry
1.5
Forward
6.8
vs History
26
vs Industry
15
Median 3Y
40
Median 5Y
28.1
Industry
17.3
Forward
21.8
vs History
vs Industry
4
Median 3Y
61.5
Median 5Y
57.3
Industry
11.4
vs History
vs Industry
1
Median 3Y
32.9
Median 5Y
45.1
Industry
15.9
vs History
58
vs Industry
51
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
vs History
62
vs Industry
41
Median 3Y
3.7
Median 5Y
3.5
Industry
1.5
Forward
2.7
vs History
54
vs Industry
33
Median 3Y
10
Median 5Y
9.4
Industry
3.3
vs History
15
vs Industry
24
Median 3Y
8.4
Median 5Y
8.6
Industry
8.7
Forward
6.6
vs History
15
vs Industry
29
Median 3Y
8.4
Median 5Y
8.6
Industry
12
Forward
3.4
vs History
vs Industry
8
Median 3Y
17.6
Median 5Y
22.7
Industry
10.5
vs History
vs Industry
3
Median 3Y
8.7
Median 5Y
26.6
Industry
13.2
vs History
54
vs Industry
34
Median 3Y
3
Median 5Y
3.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Beijing Funshine Culture Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Funshine Culture Media Co Ltd
SZSE:300860
4.8B CNY 6.9 48.7 32.7 32.7
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top