S

Sharetronic Data Technology Co Ltd
SZSE:300857

Watchlist Manager
Sharetronic Data Technology Co Ltd
SZSE:300857
Watchlist
Price: 110.5 CNY 6.19% Market Closed
Market Cap: 27.1B CNY
Have any thoughts about
Sharetronic Data Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sharetronic Data Technology Co Ltd

Revenue
6.4B CNY
Cost of Revenue
-5.4B CNY
Gross Profit
991.8m CNY
Operating Expenses
-388.3m CNY
Operating Income
603.5m CNY
Other Expenses
-71.4m CNY
Net Income
532.1m CNY

Income Statement
Sharetronic Data Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 537
N/A
2 249
+46%
2 554
+14%
2 737
+7%
3 039
+11%
2 960
-3%
2 970
+0%
2 822
-5%
2 838
+1%
3 148
+11%
3 269
+4%
3 633
+11%
4 171
+15%
4 658
+12%
5 611
+20%
6 396
+14%
Gross Profit
Cost of Revenue
(1 364)
(2 007)
(2 275)
(2 430)
(2 704)
(2 627)
(2 629)
(2 489)
(2 498)
(2 818)
(2 899)
(3 210)
(3 662)
(4 047)
(4 811)
(5 405)
Gross Profit
173
N/A
242
+40%
279
+15%
307
+10%
335
+9%
333
-1%
341
+2%
333
-2%
340
+2%
330
-3%
369
+12%
423
+15%
509
+20%
611
+20%
801
+31%
992
+24%
Operating Income
Operating Expenses
(78)
(115)
(152)
(153)
(180)
(184)
(184)
(190)
(185)
(176)
(201)
(227)
(267)
(276)
(343)
(388)
Selling, General & Administrative
(37)
(53)
(69)
(73)
(89)
(91)
(96)
(97)
(92)
(77)
(84)
(94)
(115)
(110)
(153)
(184)
Research & Development
(35)
(67)
(79)
(88)
(104)
(96)
(105)
(106)
(106)
(91)
(105)
(118)
(133)
(142)
(177)
(189)
Depreciation & Amortization
0
(9)
0
0
0
(18)
0
0
0
(30)
0
0
0
(40)
0
0
Other Operating Expenses
(6)
15
(4)
7
13
21
18
13
13
23
(13)
(15)
(19)
16
(13)
(16)
Operating Income
95
N/A
127
+34%
127
0%
153
+21%
155
+1%
149
-4%
157
+6%
143
-9%
155
+9%
154
-1%
168
+9%
196
+17%
242
+24%
335
+38%
457
+37%
603
+32%
Pre-Tax Income
Interest Income Expense
(21)
(16)
(13)
(21)
(9)
(21)
(27)
(13)
(10)
(6)
(10)
(11)
(15)
(8)
(8)
0
Non-Reccuring Items
3
1
(2)
(2)
(2)
(1)
0
1
1
(9)
0
(0)
(0)
(11)
(2)
(1)
Total Other Income
12
14
1
2
2
2
2
2
2
1
(1)
0
0
1
1
(1)
Pre-Tax Income
89
N/A
127
+43%
114
-11%
132
+16%
146
+11%
129
-12%
132
+2%
132
+0%
148
+12%
140
-5%
157
+12%
185
+18%
227
+23%
317
+39%
450
+42%
602
+34%
Net Income
Tax Provision
(11)
(9)
(6)
(8)
(5)
(6)
(6)
(6)
(9)
(9)
(10)
(13)
(19)
(31)
(46)
(71)
Income from Continuing Operations
79
119
107
124
141
124
126
126
139
131
147
172
209
286
403
531
Income to Minority Interest
0
0
0
1
3
2
2
2
(0)
0
1
1
2
1
0
1
Net Income (Common)
79
N/A
119
+51%
107
-10%
125
+17%
144
+15%
126
-12%
129
+2%
128
0%
138
+8%
131
-5%
147
+12%
173
+17%
211
+22%
287
+36%
404
+40%
532
+32%
EPS (Diluted)
0.4
N/A
0.68
+70%
0.51
-25%
0.61
+20%
0.7
+15%
0.61
-13%
0.62
+2%
0.62
N/A
0.67
+8%
0.63
-6%
0.71
+13%
0.71
N/A
0.87
+23%
1.23
+41%
1.66
+35%
2.19
+32%

See Also

Discover More