N
Ningbo Bohui Chemical Technology Co Ltd
SZSE:300839
Ningbo Bohui Chemical Technology Co Ltd
SZSE:300839
Price:
8.76
CNY
1.15%
Market Cap:
2.2B
CNY
Income Statement
Earnings Waterfall
Ningbo Bohui Chemical Technology Co Ltd
Ningbo Bohui Chemical Technology Co Ltd
|
Revenue
|
2.4B
CNY
|
|
Cost of Revenue
|
-2.6B
CNY
|
|
Gross Profit
|
-208.4m
CNY
|
|
Operating Expenses
|
-253m
CNY
|
|
Operating Income
|
-461.4m
CNY
|
|
Other Expenses
|
-35m
CNY
|
|
Net Income
|
-496.4m
CNY
|
Income Statement
Ningbo Bohui Chemical Technology Co Ltd
Ningbo Bohui Chemical Technology Co Ltd
Currency: CNY
Millions
TTM
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
426
N/A
|
574
+35%
|
972
+69%
|
1 018
+5%
|
960
-6%
|
1 260
+31%
|
1 714
+36%
|
1 896
+11%
|
2 521
+33%
|
3 267
+30%
|
2 965
-9%
|
2 751
-7%
|
2 642
-4%
|
2 240
-15%
|
2 778
+24%
|
3 155
+14%
|
3 025
-4%
|
2 385
-21%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(354)
|
(478)
|
(824)
|
(875)
|
(825)
|
(1 152)
|
(1 592)
|
(1 739)
|
(2 344)
|
(3 003)
|
(2 646)
|
(2 405)
|
(2 221)
|
(1 842)
|
(2 690)
|
(3 153)
|
(3 129)
|
(2 594)
|
|
| Gross Profit |
72
N/A
|
96
+34%
|
148
+54%
|
143
-3%
|
134
-6%
|
108
-20%
|
122
+13%
|
156
+28%
|
176
+13%
|
264
+50%
|
319
+21%
|
346
+8%
|
420
+22%
|
398
-5%
|
88
-78%
|
2
-98%
|
(104)
N/A
|
(208)
-100%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(25)
|
(47)
|
(79)
|
(80)
|
(87)
|
(71)
|
(68)
|
(74)
|
(68)
|
(95)
|
(126)
|
(115)
|
(147)
|
(132)
|
(196)
|
(278)
|
(264)
|
(253)
|
|
| Selling, General & Administrative |
(14)
|
(32)
|
(43)
|
(44)
|
(55)
|
(39)
|
(36)
|
(38)
|
(27)
|
(36)
|
(50)
|
(43)
|
(61)
|
(62)
|
(106)
|
(96)
|
(124)
|
(93)
|
|
| Research & Development |
(11)
|
(15)
|
(34)
|
(36)
|
(32)
|
(33)
|
(31)
|
(36)
|
(42)
|
(60)
|
(75)
|
(75)
|
(84)
|
(74)
|
(62)
|
(63)
|
(60)
|
(55)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
0
|
3
|
(2)
|
4
|
(22)
|
(118)
|
(80)
|
(105)
|
|
| Operating Income |
47
N/A
|
50
+5%
|
69
+40%
|
63
-9%
|
47
-25%
|
37
-21%
|
54
+44%
|
82
+53%
|
108
+32%
|
169
+56%
|
192
+14%
|
230
+20%
|
273
+19%
|
266
-3%
|
(108)
N/A
|
(276)
-155%
|
(368)
-33%
|
(461)
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(5)
|
(7)
|
(10)
|
(10)
|
(12)
|
(19)
|
(22)
|
(31)
|
(36)
|
(35)
|
(31)
|
(33)
|
(32)
|
(35)
|
(42)
|
(70)
|
(55)
|
(48)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
|
| Total Other Income |
9
|
10
|
8
|
7
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
0
|
2
|
(2)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
|
| Pre-Tax Income |
51
N/A
|
53
+4%
|
67
+27%
|
60
-11%
|
34
-43%
|
15
-56%
|
30
+102%
|
50
+67%
|
72
+43%
|
135
+88%
|
162
+20%
|
200
+24%
|
239
+20%
|
228
-4%
|
(190)
N/A
|
(349)
-83%
|
(423)
-21%
|
(510)
-20%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(9)
|
(8)
|
(3)
|
0
|
0
|
(2)
|
(6)
|
(13)
|
(10)
|
(14)
|
(19)
|
(28)
|
(13)
|
(8)
|
4
|
13
|
|
| Income from Continuing Operations |
43
|
45
|
58
|
52
|
31
|
15
|
30
|
48
|
66
|
122
|
152
|
185
|
220
|
200
|
(203)
|
(356)
|
(419)
|
(497)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
43
N/A
|
45
+4%
|
58
+28%
|
52
-10%
|
31
-41%
|
15
-50%
|
30
+97%
|
48
+59%
|
66
+38%
|
122
+84%
|
152
+25%
|
185
+22%
|
220
+18%
|
200
-9%
|
(203)
N/A
|
(356)
-76%
|
(419)
-18%
|
(496)
-19%
|
|
| EPS (Diluted) |
0.56
N/A
|
0.43
-23%
|
0.64
+49%
|
0.49
-23%
|
0.17
-65%
|
0.11
-35%
|
0.12
+9%
|
0.27
+125%
|
0.37
+37%
|
0.47
+27%
|
0.61
+30%
|
0.69
+13%
|
0.89
+29%
|
0.69
-22%
|
-0.83
N/A
|
-1.45
-75%
|
-1.78
-23%
|
-2.05
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
